[RENEUCO] QoQ Cumulative Quarter Result on 31-Jul-2005 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
26-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Jul-2005 [#1]
Profit Trend
QoQ- 93.96%
YoY- 64.96%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Cumulative Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 15,872 12,533 8,898 4,572 17,660 14,132 10,108 35.20%
PBT -3,217 -2,201 -902 -418 -7,078 -5,449 -2,523 17.63%
Tax 886 -13 -13 -13 -59 0 0 -
NP -2,331 -2,214 -915 -431 -7,137 -5,449 -2,523 -5.15%
-
NP to SH -2,331 -2,214 -915 -431 -7,137 -5,449 -2,523 -5.15%
-
Tax Rate - - - - - - - -
Total Cost 18,203 14,747 9,813 5,003 24,797 19,581 12,631 27.67%
-
Net Worth 42,894 42,815 44,055 44,801 45,099 46,770 49,558 -9.20%
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 42,894 42,815 44,055 44,801 45,099 46,770 49,558 -9.20%
NOSH 56,440 56,335 56,481 56,710 56,374 56,349 56,316 0.14%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin -14.69% -17.67% -10.28% -9.43% -40.41% -38.56% -24.96% -
ROE -5.43% -5.17% -2.08% -0.96% -15.83% -11.65% -5.09% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 28.12 22.25 15.75 8.06 31.33 25.08 17.95 34.99%
EPS -4.13 -3.93 -1.62 0.76 -12.66 -9.67 -4.48 -5.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.76 0.78 0.79 0.80 0.83 0.88 -9.33%
Adjusted Per Share Value based on latest NOSH - 56,710
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 1.54 1.22 0.86 0.44 1.72 1.37 0.98 35.27%
EPS -0.23 -0.22 -0.09 -0.04 -0.69 -0.53 -0.25 -5.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0417 0.0416 0.0428 0.0435 0.0438 0.0454 0.0481 -9.10%
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 0.37 0.32 0.65 0.37 0.41 0.44 0.47 -
P/RPS 1.32 1.44 4.13 4.59 1.31 1.75 2.62 -36.76%
P/EPS -8.96 -8.14 -40.12 -48.68 -3.24 -4.55 -10.49 -10.00%
EY -11.16 -12.28 -2.49 -2.05 -30.88 -21.98 -9.53 11.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.42 0.83 0.47 0.51 0.53 0.53 -5.11%
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 29/06/06 22/03/06 02/12/05 26/09/05 29/06/05 22/03/05 15/12/04 -
Price 0.33 0.33 0.36 0.40 0.37 0.40 0.48 -
P/RPS 1.17 1.48 2.29 4.96 1.18 1.59 2.67 -42.39%
P/EPS -7.99 -8.40 -22.22 -52.63 -2.92 -4.14 -10.71 -17.78%
EY -12.52 -11.91 -4.50 -1.90 -34.22 -24.18 -9.33 21.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.46 0.51 0.46 0.48 0.55 -15.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment