[RENEUCO] QoQ Cumulative Quarter Result on 30-Jun-2008

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 31/01/08 CAGR
Revenue 11,341 7,107 4,593 0 16,859 0 12,515 -10.17%
PBT -1,796 -351 -205 0 619 0 68 -
Tax 51 -53 -19 0 -283 0 -50 -
NP -1,745 -404 -224 0 336 0 18 -
-
NP to SH -1,740 -404 -224 0 336 0 18 -
-
Tax Rate - - - - 45.72% - 73.53% -
Total Cost 13,086 7,511 4,817 0 16,523 0 12,497 5.14%
-
Net Worth 41,106 41,522 41,439 0 41,439 0 44,400 -8.05%
Dividend
31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 31/01/08 CAGR
Net Worth 41,106 41,522 41,439 0 41,439 0 44,400 -8.05%
NOSH 56,310 56,111 55,999 55,999 55,999 60,000 60,000 -6.68%
Ratio Analysis
31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 31/01/08 CAGR
NP Margin -15.39% -5.68% -4.88% 0.00% 1.99% 0.00% 0.14% -
ROE -4.23% -0.97% -0.54% 0.00% 0.81% 0.00% 0.04% -
Per Share
31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 31/01/08 CAGR
RPS 20.14 12.67 8.20 0.00 30.11 0.00 20.86 -3.75%
EPS -3.09 -0.72 -0.40 0.00 0.60 0.00 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.74 0.74 0.00 0.74 0.00 0.74 -1.47%
Adjusted Per Share Value based on latest NOSH - 56,249
31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 31/01/08 CAGR
RPS 1.10 0.69 0.45 0.00 1.64 0.00 1.22 -10.66%
EPS -0.17 -0.04 -0.02 0.00 0.03 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0399 0.0403 0.0403 0.00 0.0403 0.00 0.0431 -8.06%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 31/01/08 CAGR
Date 31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 31/01/08 -
Price 0.30 0.40 0.40 0.40 0.50 0.40 0.42 -
P/RPS 0.00 0.00 4.88 0.00 1.66 0.00 2.01 -
P/EPS 0.00 0.00 -100.00 0.00 83.33 0.00 1,400.00 -
EY 0.00 0.00 -1.00 0.00 1.20 0.00 0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.00 0.54 0.00 0.68 0.00 0.57 -30.16%
Price Multiplier on Announcement Date
31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 31/01/08 CAGR
Date 26/02/09 18/11/08 23/09/08 - 25/06/08 - 26/03/08 -
Price 0.34 0.32 0.39 0.00 0.37 0.00 0.40 -
P/RPS 0.00 0.00 4.76 0.00 1.23 0.00 1.92 -
P/EPS 0.00 0.00 -97.50 0.00 61.67 0.00 1,333.33 -
EY 0.00 0.00 -1.03 0.00 1.62 0.00 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.53 0.00 0.50 0.00 0.54 -14.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment