[RENEUCO] QoQ Cumulative Quarter Result on 30-Sep-2008

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
18-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008
Profit Trend
QoQ- -80.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 CAGR
Revenue 8,863 4,411 11,341 7,107 4,593 0 16,859 -42.35%
PBT 333 239 -1,796 -351 -205 0 619 -41.20%
Tax -87 -56 51 -53 -19 0 -283 -63.60%
NP 246 183 -1,745 -404 -224 0 336 -23.44%
-
NP to SH 202 158 -1,740 -404 -224 0 336 -35.33%
-
Tax Rate 26.13% 23.43% - - - - 45.72% -
Total Cost 8,617 4,228 13,086 7,511 4,817 0 16,523 -42.75%
-
Net Worth 41,522 41,757 41,106 41,522 41,439 0 41,439 0.17%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 CAGR
Net Worth 41,522 41,757 41,106 41,522 41,439 0 41,439 0.17%
NOSH 56,111 56,428 56,310 56,111 55,999 55,999 55,999 0.17%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 CAGR
NP Margin 2.78% 4.15% -15.39% -5.68% -4.88% 0.00% 1.99% -
ROE 0.49% 0.38% -4.23% -0.97% -0.54% 0.00% 0.81% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 CAGR
RPS 15.80 7.82 20.14 12.67 8.20 0.00 30.11 -42.44%
EPS 0.36 0.28 -3.09 -0.72 -0.40 0.00 0.60 -35.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.73 0.74 0.74 0.00 0.74 0.00%
Adjusted Per Share Value based on latest NOSH - 56,250
30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 CAGR
RPS 0.86 0.43 1.10 0.69 0.45 0.00 1.64 -42.48%
EPS 0.02 0.02 -0.17 -0.04 -0.02 0.00 0.03 -29.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0403 0.0406 0.0399 0.0403 0.0403 0.00 0.0403 0.00%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 -
Price 0.40 0.40 0.30 0.40 0.40 0.40 0.50 -
P/RPS 2.53 5.12 0.00 0.00 4.88 0.00 1.66 43.48%
P/EPS 111.11 142.86 0.00 0.00 -100.00 0.00 83.33 27.95%
EY 0.90 0.70 0.00 0.00 -1.00 0.00 1.20 -21.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.41 0.00 0.54 0.00 0.68 -17.92%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 30/06/08 30/04/08 CAGR
Date 17/08/09 28/05/09 26/02/09 18/11/08 23/09/08 - 25/06/08 -
Price 0.48 0.40 0.34 0.32 0.39 0.00 0.37 -
P/RPS 3.04 5.12 0.00 0.00 4.76 0.00 1.23 117.11%
P/EPS 133.33 142.86 0.00 0.00 -97.50 0.00 61.67 93.60%
EY 0.75 0.70 0.00 0.00 -1.03 0.00 1.62 -48.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.54 0.47 0.00 0.53 0.00 0.50 25.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment