[RENEUCO] YoY Quarter Result on 31-Dec-2008 [#4]

Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -642.22%
YoY--%
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 CAGR
Revenue 5,932 4,699 5,231 4,234 4,581 3,428 3,339 10.65%
PBT 894 332 -238 -1,445 548 103 -1,016 -
Tax -23 -31 8 51 -233 -109 899 -
NP 871 301 -230 -1,394 315 -6 -117 -
-
NP to SH 940 302 -159 -1,336 315 -6 -117 -
-
Tax Rate 2.57% 9.34% - - 42.52% 105.83% - -
Total Cost 5,061 4,398 5,461 5,628 4,266 3,434 3,456 6.95%
-
Net Worth 41,088 42,222 42,021 41,151 41,624 44,400 42,342 -0.52%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 41,088 42,222 42,021 41,151 41,624 44,400 42,342 -0.52%
NOSH 56,285 56,296 56,785 56,371 56,249 60,000 55,714 0.17%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 14.68% 6.41% -4.40% -32.92% 6.88% -0.18% -3.50% -
ROE 2.29% 0.72% -0.38% -3.25% 0.76% -0.01% -0.28% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 CAGR
RPS 10.54 8.35 9.21 7.51 8.14 5.71 5.99 10.47%
EPS 1.67 0.54 -0.28 -2.37 0.56 -0.01 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.75 0.74 0.73 0.74 0.74 0.76 -0.70%
Adjusted Per Share Value based on latest NOSH - 56,371
31/12/11 31/12/10 31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 CAGR
RPS 0.58 0.46 0.51 0.41 0.45 0.33 0.32 11.05%
EPS 0.09 0.03 -0.02 -0.13 0.03 0.00 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0399 0.041 0.0408 0.04 0.0404 0.0431 0.0411 -0.52%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 30/04/08 30/04/07 28/04/06 -
Price 0.28 0.445 0.44 0.30 0.50 0.35 0.37 -
P/RPS 2.66 5.33 4.78 0.00 6.14 6.13 6.17 -13.78%
P/EPS 16.77 82.95 -157.14 0.00 89.29 -3,500.00 -176.19 -
EY 5.96 1.21 -0.64 0.00 1.12 -0.03 -0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.59 0.59 0.41 0.68 0.47 0.49 -4.38%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 30/04/08 30/04/07 30/04/06 CAGR
Date 27/02/12 24/02/11 22/02/10 26/02/09 25/06/08 28/06/07 29/06/06 -
Price 0.40 0.45 0.50 0.34 0.37 0.35 0.33 -
P/RPS 3.80 5.39 5.43 0.00 4.54 6.13 5.51 -6.33%
P/EPS 23.95 83.89 -178.57 0.00 66.07 -3,500.00 -157.14 -
EY 4.18 1.19 -0.56 0.00 1.51 -0.03 -0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.60 0.68 0.47 0.50 0.47 0.43 4.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment