[ACME] QoQ Cumulative Quarter Result on 31-Dec-2001 [#1]

Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Dec-2001 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 42,253 30,665 21,074 11,253 0 0 0 -
PBT 6,617 3,211 2,007 1,267 0 0 0 -
Tax -573 -118 56 -10 0 0 0 -
NP 6,044 3,093 2,063 1,257 0 0 0 -
-
NP to SH 6,044 3,093 2,063 1,257 0 0 0 -
-
Tax Rate 8.66% 3.67% -2.79% 0.79% - - - -
Total Cost 36,209 27,572 19,011 9,996 0 0 0 -
-
Net Worth 49,622 46,925 43,712 39,480 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 1,784 - - - - - - -
Div Payout % 29.53% - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 49,622 46,925 43,712 39,480 0 0 0 -
NOSH 35,699 34,252 31,448 29,030 0 0 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 14.30% 10.09% 9.79% 11.17% 0.00% 0.00% 0.00% -
ROE 12.18% 6.59% 4.72% 3.18% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 118.36 89.53 67.01 38.76 0.00 0.00 0.00 -
EPS 16.93 9.03 6.56 4.33 0.00 0.00 0.00 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.37 1.39 1.36 2.42 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 29,030
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 11.89 8.63 5.93 3.17 0.00 0.00 0.00 -
EPS 1.70 0.87 0.58 0.35 0.00 0.00 0.00 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1396 0.132 0.123 0.1111 2.42 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 - - - - - -
Price 1.16 1.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.98 1.59 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.85 15.73 0.00 0.00 0.00 0.00 0.00 -
EY 14.59 6.36 0.00 0.00 0.00 0.00 0.00 -
DY 4.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.04 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 26/08/02 17/05/02 28/03/02 - - - -
Price 1.19 1.37 1.60 0.00 0.00 0.00 0.00 -
P/RPS 1.01 1.53 2.39 0.00 0.00 0.00 0.00 -
P/EPS 7.03 15.17 24.39 0.00 0.00 0.00 0.00 -
EY 14.23 6.59 4.10 0.00 0.00 0.00 0.00 -
DY 4.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.00 1.15 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment