[ACME] QoQ Cumulative Quarter Result on 31-Mar-2014 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -282.42%
YoY- -160.66%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Revenue 31,806 20,587 8,127 26,165 18,974 0 11,601 137.29%
PBT 4,605 2,760 872 827 1,163 0 584 486.67%
Tax -1,781 -1,131 -435 -1,330 -890 0 10 -
NP 2,824 1,629 437 -503 273 0 594 280.29%
-
NP to SH 2,838 1,643 438 -498 273 0 594 281.91%
-
Tax Rate 38.68% 40.98% 49.89% 160.82% 76.53% - -1.71% -
Total Cost 28,982 18,958 7,690 26,668 18,701 0 11,007 129.22%
-
Net Worth 53,837 52,744 51,037 50,360 51,744 0 52,590 2.02%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Net Worth 53,837 52,744 51,037 50,360 51,744 0 52,590 2.02%
NOSH 210,222 210,641 208,571 207,500 210,000 212,142 212,142 -0.77%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
NP Margin 8.88% 7.91% 5.38% -1.92% 1.44% 0.00% 5.12% -
ROE 5.27% 3.12% 0.86% -0.99% 0.53% 0.00% 1.13% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
RPS 15.13 9.77 3.90 12.61 9.04 0.00 5.47 139.10%
EPS 1.35 0.78 0.21 -0.24 0.13 0.00 0.28 284.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2561 0.2504 0.2447 0.2427 0.2464 0.00 0.2479 2.82%
Adjusted Per Share Value based on latest NOSH - 208,378
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
RPS 8.65 5.60 2.21 7.12 5.16 0.00 3.16 136.97%
EPS 0.77 0.45 0.12 -0.14 0.07 0.00 0.16 284.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1465 0.1435 0.1389 0.137 0.1408 0.00 0.1431 2.03%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 30/01/14 31/12/13 31/10/13 -
Price 0.275 0.65 0.685 0.785 0.62 0.575 0.27 -
P/RPS 1.82 6.65 17.58 0.00 6.86 0.00 4.94 -57.49%
P/EPS 20.37 83.33 326.19 0.00 476.92 0.00 96.43 -73.60%
EY 4.91 1.20 0.31 0.00 0.21 0.00 1.04 278.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 2.60 2.80 3.24 2.52 0.00 1.09 -1.57%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Date 12/02/15 28/11/14 28/08/14 30/05/14 27/03/14 - 10/12/13 -
Price 0.26 0.26 0.635 0.715 0.815 0.00 0.46 -
P/RPS 1.72 2.66 16.30 0.00 9.02 0.00 8.41 -74.32%
P/EPS 19.26 33.33 302.38 0.00 626.92 0.00 164.29 -84.06%
EY 5.19 3.00 0.33 0.00 0.16 0.00 0.61 526.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.04 2.60 2.95 3.31 0.00 1.86 -40.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment