[ACME] QoQ Cumulative Quarter Result on 31-Jan-2011 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
31-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jan-2011 [#4]
Profit Trend
QoQ- -98.49%
YoY- -99.18%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 39,931 31,158 14,914 55,078 42,853 27,917 12,825 112.78%
PBT -1,015 277 109 668 3,029 2,172 1,776 -
Tax 145 -126 -27 -633 -715 -460 -400 -
NP -870 151 82 35 2,314 1,712 1,376 -
-
NP to SH -870 151 82 35 2,314 1,712 1,376 -
-
Tax Rate - 45.49% 24.77% 94.76% 23.61% 21.18% 22.52% -
Total Cost 40,801 31,007 14,832 55,043 40,539 26,205 11,449 132.77%
-
Net Worth 56,613 58,588 55,596 47,372 61,764 72,650 71,966 -14.74%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 56,613 58,588 55,596 47,372 61,764 72,650 71,966 -14.74%
NOSH 212,195 215,714 205,000 175,000 216,261 219,487 218,412 -1.90%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin -2.18% 0.48% 0.55% 0.06% 5.40% 6.13% 10.73% -
ROE -1.54% 0.26% 0.15% 0.07% 3.75% 2.36% 1.91% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 18.82 14.44 7.28 31.47 19.82 12.72 5.87 116.96%
EPS -0.41 0.07 0.04 0.02 1.07 0.78 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2668 0.2716 0.2712 0.2707 0.2856 0.331 0.3295 -13.09%
Adjusted Per Share Value based on latest NOSH - 209,082
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 11.23 8.77 4.20 15.50 12.06 7.85 3.61 112.65%
EPS -0.24 0.04 0.02 0.01 0.65 0.48 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1593 0.1648 0.1564 0.1333 0.1738 0.2044 0.2025 -14.74%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 0.32 0.99 0.98 1.04 2.55 1.50 1.68 -
P/RPS 1.70 6.85 13.47 3.30 12.87 11.79 28.61 -84.69%
P/EPS -78.05 1,414.29 2,450.00 5,200.00 238.32 192.31 266.67 -
EY -1.28 0.07 0.04 0.02 0.42 0.52 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 3.65 3.61 3.84 8.93 4.53 5.10 -61.78%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 28/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.29 0.33 1.01 1.00 1.51 2.28 1.63 -
P/RPS 1.54 2.28 13.88 3.18 7.62 17.93 27.76 -85.37%
P/EPS -70.73 471.43 2,525.00 5,000.00 141.12 292.31 258.73 -
EY -1.41 0.21 0.04 0.02 0.71 0.34 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.22 3.72 3.69 5.29 6.89 4.95 -63.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment