[ACME] QoQ Cumulative Quarter Result on 30-Apr-2010 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
30-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- -67.61%
YoY- -47.86%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 55,078 42,853 27,917 12,825 64,161 47,340 28,432 55.21%
PBT 668 3,029 2,172 1,776 6,752 7,555 5,297 -74.75%
Tax -633 -715 -460 -400 -2,504 -2,478 -1,744 -49.02%
NP 35 2,314 1,712 1,376 4,248 5,077 3,553 -95.36%
-
NP to SH 35 2,314 1,712 1,376 4,248 5,077 3,553 -95.36%
-
Tax Rate 94.76% 23.61% 21.18% 22.52% 37.09% 32.80% 32.92% -
Total Cost 55,043 40,539 26,205 11,449 59,913 42,263 24,879 69.54%
-
Net Worth 47,372 61,764 72,650 71,966 70,568 71,559 69,752 -22.68%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 47,372 61,764 72,650 71,966 70,568 71,559 69,752 -22.68%
NOSH 175,000 216,261 219,487 218,412 218,341 218,836 217,975 -13.58%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 0.06% 5.40% 6.13% 10.73% 6.62% 10.72% 12.50% -
ROE 0.07% 3.75% 2.36% 1.91% 6.02% 7.09% 5.09% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 31.47 19.82 12.72 5.87 29.39 21.63 13.04 79.63%
EPS 0.02 1.07 0.78 0.63 1.94 2.32 1.63 -94.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2707 0.2856 0.331 0.3295 0.3232 0.327 0.32 -10.52%
Adjusted Per Share Value based on latest NOSH - 218,412
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 15.50 12.06 7.85 3.61 18.05 13.32 8.00 55.22%
EPS 0.01 0.65 0.48 0.39 1.20 1.43 1.00 -95.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1333 0.1738 0.2044 0.2025 0.1985 0.2013 0.1962 -22.66%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 1.04 2.55 1.50 1.68 1.28 0.86 0.85 -
P/RPS 3.30 12.87 11.79 28.61 4.36 3.98 6.52 -36.41%
P/EPS 5,200.00 238.32 192.31 266.67 65.79 37.07 52.15 2032.35%
EY 0.02 0.42 0.52 0.38 1.52 2.70 1.92 -95.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.84 8.93 4.53 5.10 3.96 2.63 2.66 27.64%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 22/12/09 29/09/09 -
Price 1.00 1.51 2.28 1.63 1.57 1.31 0.89 -
P/RPS 3.18 7.62 17.93 27.76 5.34 6.06 6.82 -39.78%
P/EPS 5,000.00 141.12 292.31 258.73 80.70 56.47 54.60 1915.01%
EY 0.02 0.71 0.34 0.39 1.24 1.77 1.83 -95.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.69 5.29 6.89 4.95 4.86 4.01 2.78 20.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment