[ACME] QoQ Annualized Quarter Result on 31-Jan-2011 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
31-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jan-2011 [#4]
Profit Trend
QoQ- -98.87%
YoY- -99.18%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 53,241 62,316 59,656 55,078 57,137 55,834 51,300 2.49%
PBT -1,353 554 436 668 4,038 4,344 7,104 -
Tax 193 -252 -108 -633 -953 -920 -1,600 -
NP -1,160 302 328 35 3,085 3,424 5,504 -
-
NP to SH -1,160 302 328 35 3,085 3,424 5,504 -
-
Tax Rate - 45.49% 24.77% 94.76% 23.60% 21.18% 22.52% -
Total Cost 54,401 62,014 59,328 55,043 54,052 52,410 45,796 12.12%
-
Net Worth 56,613 58,588 55,596 47,372 61,764 72,650 71,966 -14.74%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 56,613 58,588 55,596 47,372 61,764 72,650 71,966 -14.74%
NOSH 212,195 215,714 205,000 175,000 216,261 219,487 218,412 -1.90%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin -2.18% 0.48% 0.55% 0.06% 5.40% 6.13% 10.73% -
ROE -2.05% 0.52% 0.59% 0.07% 5.00% 4.71% 7.65% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 25.09 28.89 29.10 31.47 26.42 25.44 23.49 4.47%
EPS -0.55 0.14 0.16 0.02 1.43 1.56 2.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2668 0.2716 0.2712 0.2707 0.2856 0.331 0.3295 -13.09%
Adjusted Per Share Value based on latest NOSH - 209,082
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 14.49 16.95 16.23 14.99 15.55 15.19 13.96 2.50%
EPS -0.32 0.08 0.09 0.01 0.84 0.93 1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.154 0.1594 0.1513 0.1289 0.168 0.1977 0.1958 -14.75%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 0.32 0.99 0.98 1.04 2.55 1.50 1.68 -
P/RPS 1.28 3.43 3.37 3.30 9.65 5.90 7.15 -68.13%
P/EPS -58.54 707.14 612.50 5,200.00 178.74 96.15 66.67 -
EY -1.71 0.14 0.16 0.02 0.56 1.04 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 3.65 3.61 3.84 8.93 4.53 5.10 -61.78%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 28/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.29 0.33 1.01 1.00 1.51 2.28 1.63 -
P/RPS 1.16 1.14 3.47 3.18 5.72 8.96 6.94 -69.55%
P/EPS -53.05 235.71 631.25 5,000.00 105.84 146.15 64.68 -
EY -1.89 0.42 0.16 0.02 0.94 0.68 1.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.22 3.72 3.69 5.29 6.89 4.95 -63.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment