[OKA] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -96.0%
YoY- -86.7%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 116,012 81,468 47,679 13,570 118,922 94,032 64,173 48.34%
PBT 21,641 14,004 8,411 482 14,470 13,281 10,110 66.01%
Tax -5,792 -3,387 -1,864 -31 -3,186 -3,344 -2,314 84.24%
NP 15,849 10,617 6,547 451 11,284 9,937 7,796 60.41%
-
NP to SH 15,849 10,617 6,547 451 11,284 9,937 7,796 60.41%
-
Tax Rate 26.76% 24.19% 22.16% 6.43% 22.02% 25.18% 22.89% -
Total Cost 100,163 70,851 41,132 13,119 107,638 84,095 56,377 46.63%
-
Net Worth 181,592 181,592 181,592 176,684 176,684 179,138 181,592 0.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 11,042 5,153 - - 9,815 4,907 - -
Div Payout % 69.67% 48.54% - - 86.99% 49.39% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 181,592 181,592 181,592 176,684 176,684 179,138 181,592 0.00%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 245,395 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 13.66% 13.03% 13.73% 3.32% 9.49% 10.57% 12.15% -
ROE 8.73% 5.85% 3.61% 0.26% 6.39% 5.55% 4.29% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 47.28 33.20 19.43 5.53 48.46 38.32 26.15 48.35%
EPS 6.46 4.33 2.67 0.18 4.60 4.05 3.18 60.33%
DPS 4.50 2.10 0.00 0.00 4.00 2.00 0.00 -
NAPS 0.74 0.74 0.74 0.72 0.72 0.73 0.74 0.00%
Adjusted Per Share Value based on latest NOSH - 245,395
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 47.28 33.20 19.43 5.53 48.46 38.32 26.15 48.35%
EPS 6.46 4.33 2.67 0.18 4.60 4.05 3.18 60.33%
DPS 4.50 2.10 0.00 0.00 4.00 2.00 0.00 -
NAPS 0.74 0.74 0.74 0.72 0.72 0.73 0.74 0.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.82 0.665 0.585 0.59 0.51 0.725 0.645 -
P/RPS 1.73 2.00 3.01 10.67 1.05 1.89 2.47 -21.11%
P/EPS 12.70 15.37 21.93 321.03 11.09 17.90 20.30 -26.83%
EY 7.88 6.51 4.56 0.31 9.02 5.59 4.93 36.66%
DY 5.49 3.16 0.00 0.00 7.84 2.76 0.00 -
P/NAPS 1.11 0.90 0.79 0.82 0.71 0.99 0.87 17.61%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 18/06/21 25/02/21 27/11/20 28/08/20 30/06/20 24/02/20 29/11/19 -
Price 0.79 0.715 0.67 0.58 0.59 0.71 0.64 -
P/RPS 1.67 2.15 3.45 10.49 1.22 1.85 2.45 -22.52%
P/EPS 12.23 16.53 25.11 315.59 12.83 17.53 20.15 -28.29%
EY 8.18 6.05 3.98 0.32 7.79 5.70 4.96 39.54%
DY 5.70 2.94 0.00 0.00 6.78 2.82 0.00 -
P/NAPS 1.07 0.97 0.91 0.81 0.82 0.97 0.86 15.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment