[OKA] QoQ Quarter Result on 30-Jun-2020 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -66.52%
YoY- -86.7%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 34,544 33,789 34,109 13,570 24,890 29,859 33,775 1.51%
PBT 7,637 5,592 7,929 482 1,189 3,171 5,701 21.49%
Tax -2,405 -1,523 -1,833 -31 158 -1,030 -1,297 50.87%
NP 5,232 4,069 6,096 451 1,347 2,141 4,404 12.15%
-
NP to SH 5,232 4,069 6,096 451 1,347 2,141 4,404 12.15%
-
Tax Rate 31.49% 27.24% 23.12% 6.43% -13.29% 32.48% 22.75% -
Total Cost 29,312 29,720 28,013 13,119 23,543 27,718 29,371 -0.13%
-
Net Worth 181,592 181,592 181,592 176,684 176,684 179,138 181,592 0.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 5,889 5,153 - - 4,907 4,907 - -
Div Payout % 112.57% 126.65% - - 364.36% 229.23% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 181,592 181,592 181,592 176,684 176,684 179,138 181,592 0.00%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 245,395 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 15.15% 12.04% 17.87% 3.32% 5.41% 7.17% 13.04% -
ROE 2.88% 2.24% 3.36% 0.26% 0.76% 1.20% 2.43% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 14.08 13.77 13.90 5.53 10.14 12.17 13.76 1.54%
EPS 2.13 1.66 2.48 0.18 0.55 0.87 1.79 12.28%
DPS 2.40 2.10 0.00 0.00 2.00 2.00 0.00 -
NAPS 0.74 0.74 0.74 0.72 0.72 0.73 0.74 0.00%
Adjusted Per Share Value based on latest NOSH - 245,395
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 14.06 13.75 13.88 5.52 10.13 12.15 13.74 1.54%
EPS 2.13 1.66 2.48 0.18 0.55 0.87 1.79 12.28%
DPS 2.40 2.10 0.00 0.00 2.00 2.00 0.00 -
NAPS 0.7389 0.7389 0.7389 0.7189 0.7189 0.7289 0.7389 0.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.82 0.665 0.585 0.59 0.51 0.725 0.645 -
P/RPS 5.83 4.83 4.21 10.67 5.03 5.96 4.69 15.59%
P/EPS 38.46 40.11 23.55 321.03 92.91 83.10 35.94 4.61%
EY 2.60 2.49 4.25 0.31 1.08 1.20 2.78 -4.36%
DY 2.93 3.16 0.00 0.00 3.92 2.76 0.00 -
P/NAPS 1.11 0.90 0.79 0.82 0.71 0.99 0.87 17.61%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 18/06/21 25/02/21 27/11/20 28/08/20 30/06/20 24/02/20 29/11/19 -
Price 0.79 0.715 0.67 0.58 0.59 0.71 0.64 -
P/RPS 5.61 5.19 4.82 10.49 5.82 5.84 4.65 13.31%
P/EPS 37.05 43.12 26.97 315.59 107.49 81.38 35.66 2.57%
EY 2.70 2.32 3.71 0.32 0.93 1.23 2.80 -2.39%
DY 3.04 2.94 0.00 0.00 3.39 2.82 0.00 -
P/NAPS 1.07 0.97 0.91 0.81 0.82 0.97 0.86 15.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment