[ENGKAH] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 113500.0%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 11,114 46,833 32,163 20,396 10,406 0 0 -
PBT 2,596 13,329 9,434 6,616 4,411 0 0 -
Tax -618 -6,824 -6,231 -5,482 -4,411 0 0 -
NP 1,978 6,505 3,203 1,134 0 0 0 -
-
NP to SH 1,978 6,505 7,000 1,134 -1 0 0 -
-
Tax Rate 23.81% 51.20% 66.05% 82.86% 100.00% - - -
Total Cost 9,136 40,328 28,960 19,262 10,406 0 0 -
-
Net Worth 56,343 33,900 50,332 5,819 8 0 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 19 - - - - - -
Div Payout % - 0.30% - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 56,343 33,900 50,332 5,819 8 0 0 -
NOSH 39,959 24,565 42,296 4,809 6 0 0 -
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 17.80% 13.89% 9.96% 5.56% 0.00% 0.00% 0.00% -
ROE 3.51% 19.19% 13.91% 19.49% -12.19% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 27.81 190.64 76.04 424.11 150,899.08 0.00 0.00 -
EPS 4.95 26.48 16.55 23.58 14.50 0.00 0.00 -
DPS 0.00 0.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.38 1.19 1.21 1.19 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,809
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 9.41 39.65 27.23 17.27 8.81 0.00 0.00 -
EPS 1.67 5.51 5.93 0.96 0.00 0.00 0.00 -
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.477 0.287 0.4261 0.0493 0.0001 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 - - - - -
Price 1.81 1.70 1.62 0.00 0.00 0.00 0.00 -
P/RPS 6.51 0.89 2.13 0.00 0.00 0.00 0.00 -
P/EPS 36.57 6.42 9.79 0.00 0.00 0.00 0.00 -
EY 2.73 15.58 10.22 0.00 0.00 0.00 0.00 -
DY 0.00 0.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.23 1.36 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 27/02/03 29/11/02 30/08/02 06/08/02 - - -
Price 2.12 1.83 1.67 1.66 0.00 0.00 0.00 -
P/RPS 7.62 0.96 2.20 0.39 0.00 0.00 0.00 -
P/EPS 42.83 6.91 10.09 7.04 0.00 0.00 0.00 -
EY 2.33 14.47 9.91 14.20 0.00 0.00 0.00 -
DY 0.00 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.33 1.40 1.37 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment