[ENGKAH] QoQ Cumulative Quarter Result on 31-Dec-2002 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -7.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 38,569 23,952 11,114 46,833 32,163 20,396 10,406 139.30%
PBT 9,749 5,905 2,596 13,329 9,434 6,616 4,411 69.59%
Tax -2,617 -1,548 -618 -6,824 -6,231 -5,482 -4,411 -29.37%
NP 7,132 4,357 1,978 6,505 3,203 1,134 0 -
-
NP to SH 7,132 4,357 1,978 6,505 7,000 1,134 -1 -
-
Tax Rate 26.84% 26.22% 23.81% 51.20% 66.05% 82.86% 100.00% -
Total Cost 31,437 19,595 9,136 40,328 28,960 19,262 10,406 108.83%
-
Net Worth 80,922 58,813 56,343 33,900 50,332 5,819 8 46410.20%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - 19 - - - -
Div Payout % - - - 0.30% - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 80,922 58,813 56,343 33,900 50,332 5,819 8 46410.20%
NOSH 54,677 40,009 39,959 24,565 42,296 4,809 6 43287.07%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 18.49% 18.19% 17.80% 13.89% 9.96% 5.56% 0.00% -
ROE 8.81% 7.41% 3.51% 19.19% 13.91% 19.49% -12.19% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 70.54 59.87 27.81 190.64 76.04 424.11 150,899.08 -99.39%
EPS 17.83 10.89 4.95 26.48 16.55 23.58 14.50 14.76%
DPS 0.00 0.00 0.00 0.08 0.00 0.00 0.00 -
NAPS 1.48 1.47 1.41 1.38 1.19 1.21 1.19 15.63%
Adjusted Per Share Value based on latest NOSH - 39,975
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 26.68 16.57 7.69 32.39 22.24 14.11 7.20 139.27%
EPS 4.93 3.01 1.37 4.50 4.84 0.78 0.00 -
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.5597 0.4068 0.3897 0.2345 0.3481 0.0402 0.0001 31258.63%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 - - -
Price 2.89 2.44 1.81 1.70 1.62 0.00 0.00 -
P/RPS 4.10 4.08 6.51 0.89 2.13 0.00 0.00 -
P/EPS 22.16 22.41 36.57 6.42 9.79 0.00 0.00 -
EY 4.51 4.46 2.73 15.58 10.22 0.00 0.00 -
DY 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
P/NAPS 1.95 1.66 1.28 1.23 1.36 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 20/11/03 28/08/03 28/05/03 27/02/03 29/11/02 30/08/02 06/08/02 -
Price 3.29 2.91 2.12 1.83 1.67 1.66 0.00 -
P/RPS 4.66 4.86 7.62 0.96 2.20 0.39 0.00 -
P/EPS 25.22 26.72 42.83 6.91 10.09 7.04 0.00 -
EY 3.96 3.74 2.33 14.47 9.91 14.20 0.00 -
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 2.22 1.98 1.50 1.33 1.40 1.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment