[ENGKAH] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 56800.0%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 68,346 55,754 47,904 40,792 0 -
PBT 17,518 14,358 11,810 13,232 0 -
Tax -4,342 -3,458 -3,096 -10,964 0 -
NP 13,176 10,900 8,714 2,268 0 -
-
NP to SH 13,176 10,900 8,714 2,268 0 -
-
Tax Rate 24.79% 24.08% 26.22% 82.86% - -
Total Cost 55,170 44,854 39,190 38,524 0 -
-
Net Worth 81,064 68,074 58,813 5,819 0 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 81,064 68,074 58,813 5,819 0 -
NOSH 60,495 40,044 40,009 4,809 0 -
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 19.28% 19.55% 18.19% 5.56% 0.00% -
ROE 16.25% 16.01% 14.82% 38.98% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 112.98 139.23 119.73 848.21 0.00 -
EPS 21.78 27.22 21.78 47.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.70 1.47 1.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,809
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 57.86 47.20 40.55 34.53 0.00 -
EPS 11.15 9.23 7.38 1.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6863 0.5763 0.4979 0.0493 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/05 30/06/04 30/06/03 - - -
Price 3.09 4.49 2.44 0.00 0.00 -
P/RPS 2.74 3.22 2.04 0.00 0.00 -
P/EPS 14.19 16.50 11.20 0.00 0.00 -
EY 7.05 6.06 8.93 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 2.64 1.66 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 26/08/05 17/09/04 28/08/03 30/08/02 - -
Price 2.98 4.42 2.91 1.66 0.00 -
P/RPS 2.64 3.17 2.43 0.20 0.00 -
P/EPS 13.68 16.24 13.36 3.52 0.00 -
EY 7.31 6.16 7.48 28.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.60 1.98 1.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment