[ENGKAH] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 182.99%
YoY- 56.55%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 25,302 97,399 69,621 43,120 19,082 75,556 56,591 -41.55%
PBT 4,580 15,762 11,726 6,908 2,749 9,270 7,761 -29.66%
Tax -1,208 -3,752 -2,744 -1,435 -815 -2,438 -2,072 -30.23%
NP 3,372 12,010 8,982 5,473 1,934 6,832 5,689 -29.46%
-
NP to SH 3,372 12,010 8,993 5,473 1,934 6,832 5,689 -29.46%
-
Tax Rate 26.38% 23.80% 23.40% 20.77% 29.65% 26.30% 26.70% -
Total Cost 21,930 85,389 60,639 37,647 17,148 68,724 50,902 -42.98%
-
Net Worth 81,051 77,886 79,841 80,394 79,090 77,272 78,532 2.12%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 3,093 11,590 6,962 4,638 2,317 179 6,183 -37.01%
Div Payout % 91.74% 96.50% 77.43% 84.75% 119.81% 2.62% 108.70% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 81,051 77,886 79,841 80,394 79,090 77,272 78,532 2.12%
NOSH 61,871 61,814 61,892 61,841 61,789 61,818 61,836 0.03%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 13.33% 12.33% 12.90% 12.69% 10.14% 9.04% 10.05% -
ROE 4.16% 15.42% 11.26% 6.81% 2.45% 8.84% 7.24% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 40.89 157.57 112.49 69.73 30.88 122.22 91.52 -41.58%
EPS 5.45 19.42 14.53 8.85 3.13 11.05 9.20 -29.48%
DPS 5.00 18.75 11.25 7.50 3.75 0.29 10.00 -37.03%
NAPS 1.31 1.26 1.29 1.30 1.28 1.25 1.27 2.09%
Adjusted Per Share Value based on latest NOSH - 61,870
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 17.50 67.36 48.15 29.82 13.20 52.26 39.14 -41.55%
EPS 2.33 8.31 6.22 3.79 1.34 4.73 3.93 -29.44%
DPS 2.14 8.02 4.82 3.21 1.60 0.12 4.28 -37.03%
NAPS 0.5606 0.5387 0.5522 0.556 0.547 0.5344 0.5431 2.13%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.48 2.27 2.45 2.15 2.08 2.13 2.43 -
P/RPS 6.06 1.44 2.18 3.08 6.74 1.74 2.66 73.22%
P/EPS 45.50 11.68 16.86 24.29 66.45 19.27 26.41 43.76%
EY 2.20 8.56 5.93 4.12 1.50 5.19 3.79 -30.43%
DY 2.02 8.26 4.59 3.49 1.80 0.14 4.12 -37.84%
P/NAPS 1.89 1.80 1.90 1.65 1.63 1.70 1.91 -0.69%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 24/02/11 26/11/10 25/08/10 26/05/10 25/02/10 24/11/09 -
Price 2.45 2.27 2.41 2.09 1.99 2.12 2.09 -
P/RPS 5.99 1.44 2.14 3.00 6.44 1.73 2.28 90.50%
P/EPS 44.95 11.68 16.59 23.62 63.58 19.18 22.72 57.66%
EY 2.22 8.56 6.03 4.23 1.57 5.21 4.40 -36.64%
DY 2.04 8.26 4.67 3.59 1.88 0.14 4.78 -43.34%
P/NAPS 1.87 1.80 1.87 1.61 1.55 1.70 1.65 8.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment