[ENGKAH] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 33.55%
YoY- 75.79%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 70,539 48,417 25,302 97,399 69,621 43,120 19,082 138.88%
PBT 13,508 9,557 4,580 15,762 11,726 6,908 2,749 188.75%
Tax -2,751 -1,765 -1,208 -3,752 -2,744 -1,435 -815 124.85%
NP 10,757 7,792 3,372 12,010 8,982 5,473 1,934 213.59%
-
NP to SH 10,757 7,792 3,372 12,010 8,993 5,473 1,934 213.59%
-
Tax Rate 20.37% 18.47% 26.38% 23.80% 23.40% 20.77% 29.65% -
Total Cost 59,782 40,625 21,930 85,389 60,639 37,647 17,148 129.74%
-
Net Worth 77,895 77,919 81,051 77,886 79,841 80,394 79,090 -1.00%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 9,273 6,184 3,093 11,590 6,962 4,638 2,317 151.86%
Div Payout % 86.21% 79.37% 91.74% 96.50% 77.43% 84.75% 119.81% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 77,895 77,919 81,051 77,886 79,841 80,394 79,090 -1.00%
NOSH 61,821 61,841 61,871 61,814 61,892 61,841 61,789 0.03%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 15.25% 16.09% 13.33% 12.33% 12.90% 12.69% 10.14% -
ROE 13.81% 10.00% 4.16% 15.42% 11.26% 6.81% 2.45% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 114.10 78.29 40.89 157.57 112.49 69.73 30.88 138.81%
EPS 17.40 12.60 5.45 19.42 14.53 8.85 3.13 213.48%
DPS 15.00 10.00 5.00 18.75 11.25 7.50 3.75 151.77%
NAPS 1.26 1.26 1.31 1.26 1.29 1.30 1.28 -1.04%
Adjusted Per Share Value based on latest NOSH - 61,807
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 48.79 33.49 17.50 67.36 48.15 29.82 13.20 138.86%
EPS 7.44 5.39 2.33 8.31 6.22 3.79 1.34 213.22%
DPS 6.41 4.28 2.14 8.02 4.82 3.21 1.60 152.03%
NAPS 0.5387 0.5389 0.5606 0.5387 0.5522 0.556 0.547 -1.01%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 2.69 2.75 2.48 2.27 2.45 2.15 2.08 -
P/RPS 2.36 3.51 6.06 1.44 2.18 3.08 6.74 -50.28%
P/EPS 15.46 21.83 45.50 11.68 16.86 24.29 66.45 -62.13%
EY 6.47 4.58 2.20 8.56 5.93 4.12 1.50 164.74%
DY 5.58 3.64 2.02 8.26 4.59 3.49 1.80 112.45%
P/NAPS 2.13 2.18 1.89 1.80 1.90 1.65 1.63 19.50%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 25/08/11 26/05/11 24/02/11 26/11/10 25/08/10 26/05/10 -
Price 2.88 2.62 2.45 2.27 2.41 2.09 1.99 -
P/RPS 2.52 3.35 5.99 1.44 2.14 3.00 6.44 -46.47%
P/EPS 16.55 20.79 44.95 11.68 16.59 23.62 63.58 -59.19%
EY 6.04 4.81 2.22 8.56 6.03 4.23 1.57 145.32%
DY 5.21 3.82 2.04 8.26 4.67 3.59 1.88 97.17%
P/NAPS 2.29 2.08 1.87 1.80 1.87 1.61 1.55 29.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment