[ENGKAH] QoQ Cumulative Quarter Result on 30-Sep-2003 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
20-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 63.69%
YoY- 1.89%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 27,877 13,104 54,339 38,569 23,952 11,114 46,833 -29.26%
PBT 7,179 3,156 14,010 9,749 5,905 2,596 13,329 -33.82%
Tax -1,729 -667 -3,709 -2,617 -1,548 -618 -6,824 -59.99%
NP 5,450 2,489 10,301 7,132 4,357 1,978 6,505 -11.13%
-
NP to SH 5,450 2,489 10,301 7,132 4,357 1,978 6,505 -11.13%
-
Tax Rate 24.08% 21.13% 26.47% 26.84% 26.22% 23.81% 51.20% -
Total Cost 22,427 10,615 44,038 31,437 19,595 9,136 40,328 -32.39%
-
Net Worth 68,074 64,826 62,006 80,922 58,813 56,343 33,900 59.23%
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - - 19 -
Div Payout % - - - - - - 0.30% -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 68,074 64,826 62,006 80,922 58,813 56,343 33,900 59.23%
NOSH 40,044 40,016 40,003 54,677 40,009 39,959 24,565 38.55%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 19.55% 18.99% 18.96% 18.49% 18.19% 17.80% 13.89% -
ROE 8.01% 3.84% 16.61% 8.81% 7.41% 3.51% 19.19% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 69.62 32.75 135.83 70.54 59.87 27.81 190.64 -48.94%
EPS 13.61 6.22 25.75 17.83 10.89 4.95 26.48 -35.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -
NAPS 1.70 1.62 1.55 1.48 1.47 1.41 1.38 14.93%
Adjusted Per Share Value based on latest NOSH - 55,389
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 19.28 9.06 37.58 26.68 16.57 7.69 32.39 -29.26%
EPS 3.77 1.72 7.12 4.93 3.01 1.37 4.50 -11.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.4708 0.4483 0.4288 0.5597 0.4068 0.3897 0.2345 59.21%
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 -
Price 4.49 4.09 3.64 2.89 2.44 1.81 1.70 -
P/RPS 6.45 12.49 2.68 4.10 4.08 6.51 0.89 274.94%
P/EPS 32.99 65.76 14.14 22.16 22.41 36.57 6.42 198.07%
EY 3.03 1.52 7.07 4.51 4.46 2.73 15.58 -66.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
P/NAPS 2.64 2.52 2.35 1.95 1.66 1.28 1.23 66.46%
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 17/09/04 26/05/04 26/02/04 20/11/03 28/08/03 28/05/03 27/02/03 -
Price 4.42 4.27 3.55 3.29 2.91 2.12 1.83 -
P/RPS 6.35 13.04 2.61 4.66 4.86 7.62 0.96 252.77%
P/EPS 32.48 68.65 13.79 25.22 26.72 42.83 6.91 180.86%
EY 3.08 1.46 7.25 3.96 3.74 2.33 14.47 -64.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 2.60 2.64 2.29 2.22 1.98 1.50 1.33 56.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment