[ENGKAH] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 84.71%
YoY- -54.6%
Quarter Report
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 41,028 28,064 14,193 56,859 40,609 27,327 14,810 97.12%
PBT 8,214 839 418 2,257 1,193 679 690 420.57%
Tax -1,163 -307 -189 -865 -536 -359 -212 210.72%
NP 7,051 532 229 1,392 657 320 478 500.48%
-
NP to SH 6,918 550 171 1,317 713 363 549 440.67%
-
Tax Rate 14.16% 36.59% 45.22% 38.33% 44.93% 52.87% 30.72% -
Total Cost 33,977 27,532 13,964 55,467 39,952 27,007 14,332 77.70%
-
Net Worth 72,172 70,049 69,342 68,634 67,927 70,049 70,049 2.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 21 21 - 2,122 - - - -
Div Payout % 0.31% 3.86% - 161.18% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 72,172 70,049 69,342 68,634 67,927 70,049 70,049 2.00%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 17.19% 1.90% 1.61% 2.45% 1.62% 1.17% 3.23% -
ROE 9.59% 0.79% 0.25% 1.92% 1.05% 0.52% 0.78% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 57.98 39.66 20.06 80.36 57.39 38.62 20.93 97.12%
EPS 9.97 0.75 0.32 1.97 0.93 0.45 0.68 498.06%
DPS 0.03 0.03 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.02 0.99 0.98 0.97 0.96 0.99 0.99 2.00%
Adjusted Per Share Value based on latest NOSH - 70,757
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 28.38 19.41 9.82 39.32 28.09 18.90 10.24 97.18%
EPS 4.78 0.38 0.12 0.91 0.49 0.25 0.38 440.04%
DPS 0.01 0.01 0.00 1.47 0.00 0.00 0.00 -
NAPS 0.4992 0.4845 0.4796 0.4747 0.4698 0.4845 0.4845 2.01%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.08 1.28 1.10 1.31 1.40 1.61 1.45 -
P/RPS 1.86 3.23 5.48 1.63 2.44 4.17 6.93 -58.35%
P/EPS 11.05 164.67 455.16 70.38 138.93 313.83 186.88 -84.79%
EY 9.05 0.61 0.22 1.42 0.72 0.32 0.54 553.77%
DY 0.03 0.02 0.00 2.29 0.00 0.00 0.00 -
P/NAPS 1.06 1.29 1.12 1.35 1.46 1.63 1.46 -19.20%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 27/08/18 24/05/18 26/02/18 24/11/17 18/08/17 31/05/17 -
Price 0.975 1.02 1.20 1.23 1.30 1.48 1.48 -
P/RPS 1.68 2.57 5.98 1.53 2.27 3.83 7.07 -61.60%
P/EPS 9.97 131.22 496.54 66.08 129.01 288.49 190.75 -85.99%
EY 10.03 0.76 0.20 1.51 0.78 0.35 0.52 617.93%
DY 0.03 0.03 0.00 2.44 0.00 0.00 0.00 -
P/NAPS 0.96 1.03 1.22 1.27 1.35 1.49 1.49 -25.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment