[ENGKAH] QoQ Quarter Result on 31-Dec-2017 [#4]

Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 72.57%
YoY- 22.76%
Quarter Report
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 12,964 13,871 14,193 16,250 13,282 12,517 14,810 -8.48%
PBT 7,375 421 418 1,064 514 -11 690 384.52%
Tax -856 -118 -189 -329 -177 -147 -212 153.35%
NP 6,519 303 229 735 337 -158 478 469.91%
-
NP to SH 6,368 379 171 604 350 -186 549 411.65%
-
Tax Rate 11.61% 28.03% 45.22% 30.92% 34.44% - 30.72% -
Total Cost 6,445 13,568 13,964 15,515 12,945 12,675 14,332 -41.27%
-
Net Worth 72,172 70,049 69,342 68,634 67,927 70,049 70,049 2.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 21 - 2,122 - - - -
Div Payout % - 5.60% - 351.44% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 72,172 70,049 69,342 68,634 67,927 70,049 70,049 2.00%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 50.29% 2.18% 1.61% 4.52% 2.54% -1.26% 3.23% -
ROE 8.82% 0.54% 0.25% 0.88% 0.52% -0.27% 0.78% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 18.32 19.60 20.06 22.97 18.77 17.69 20.93 -8.48%
EPS 9.21 0.43 0.32 1.04 0.48 -0.22 0.68 467.29%
DPS 0.00 0.03 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.02 0.99 0.98 0.97 0.96 0.99 0.99 2.00%
Adjusted Per Share Value based on latest NOSH - 70,757
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 10.98 11.74 12.02 13.76 11.24 10.60 12.54 -8.46%
EPS 5.39 0.32 0.14 0.51 0.30 -0.16 0.46 415.11%
DPS 0.00 0.02 0.00 1.80 0.00 0.00 0.00 -
NAPS 0.611 0.593 0.587 0.581 0.5751 0.593 0.593 2.01%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.08 1.28 1.10 1.31 1.40 1.61 1.45 -
P/RPS 5.89 6.53 5.48 5.70 7.46 9.10 6.93 -10.26%
P/EPS 12.00 238.97 455.16 153.46 283.03 -612.47 186.88 -83.93%
EY 8.33 0.42 0.22 0.65 0.35 -0.16 0.54 518.64%
DY 0.00 0.02 0.00 2.29 0.00 0.00 0.00 -
P/NAPS 1.06 1.29 1.12 1.35 1.46 1.63 1.46 -19.20%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 27/08/18 24/05/18 26/02/18 24/11/17 18/08/17 31/05/17 -
Price 0.975 1.02 1.20 1.23 1.30 1.48 1.48 -
P/RPS 5.32 5.20 5.98 5.36 6.93 8.37 7.07 -17.25%
P/EPS 10.83 190.43 496.54 144.09 262.81 -563.01 190.75 -85.20%
EY 9.23 0.53 0.20 0.69 0.38 -0.18 0.52 579.26%
DY 0.00 0.03 0.00 2.44 0.00 0.00 0.00 -
P/NAPS 0.96 1.03 1.22 1.27 1.35 1.49 1.49 -25.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment