[ENGKAH] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -5.65%
YoY- 395.6%
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 36,625 25,294 13,169 57,821 41,028 28,064 14,193 88.02%
PBT 1,466 1,581 241 7,928 8,214 839 418 130.66%
Tax -224 -190 -140 -1,258 -1,163 -307 -189 11.98%
NP 1,242 1,391 101 6,670 7,051 532 229 208.37%
-
NP to SH 1,242 1,391 101 6,527 6,918 550 171 274.59%
-
Tax Rate 15.28% 12.02% 58.09% 15.87% 14.16% 36.59% 45.22% -
Total Cost 35,383 23,903 13,068 51,151 33,977 27,532 13,964 85.75%
-
Net Worth 71,465 73,587 72,172 72,172 72,172 70,049 69,342 2.02%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 42 21 21 - -
Div Payout % - - - 0.65% 0.31% 3.86% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 71,465 73,587 72,172 72,172 72,172 70,049 69,342 2.02%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.39% 5.50% 0.77% 11.54% 17.19% 1.90% 1.61% -
ROE 1.74% 1.89% 0.14% 9.04% 9.59% 0.79% 0.25% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 51.76 35.75 18.61 81.72 57.98 39.66 20.06 88.01%
EPS 1.76 1.97 0.14 9.43 9.97 0.75 0.32 211.26%
DPS 0.00 0.00 0.00 0.06 0.03 0.03 0.00 -
NAPS 1.01 1.04 1.02 1.02 1.02 0.99 0.98 2.02%
Adjusted Per Share Value based on latest NOSH - 70,757
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 25.33 17.49 9.11 39.99 28.38 19.41 9.82 87.97%
EPS 0.86 0.96 0.07 4.51 4.78 0.38 0.12 271.27%
DPS 0.00 0.00 0.00 0.03 0.01 0.01 0.00 -
NAPS 0.4943 0.5089 0.4992 0.4992 0.4992 0.4845 0.4796 2.03%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.95 1.08 0.88 0.935 1.08 1.28 1.10 -
P/RPS 1.84 3.02 4.73 1.14 1.86 3.23 5.48 -51.65%
P/EPS 54.12 54.94 616.50 10.14 11.05 164.67 455.16 -75.78%
EY 1.85 1.82 0.16 9.87 9.05 0.61 0.22 312.98%
DY 0.00 0.00 0.00 0.06 0.03 0.02 0.00 -
P/NAPS 0.94 1.04 0.86 0.92 1.06 1.29 1.12 -11.01%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 27/08/19 29/05/19 26/02/19 27/11/18 27/08/18 24/05/18 -
Price 0.84 0.95 0.96 1.05 0.975 1.02 1.20 -
P/RPS 1.62 2.66 5.16 1.28 1.68 2.57 5.98 -58.09%
P/EPS 47.86 48.32 672.55 11.38 9.97 131.22 496.54 -78.94%
EY 2.09 2.07 0.15 8.79 10.03 0.76 0.20 377.29%
DY 0.00 0.00 0.00 0.06 0.03 0.03 0.00 -
P/NAPS 0.83 0.91 0.94 1.03 0.96 1.03 1.22 -22.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment