[ENGKAH] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -98.45%
YoY- -40.94%
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 49,079 36,625 25,294 13,169 57,821 41,028 28,064 45.00%
PBT 799 1,466 1,581 241 7,928 8,214 839 -3.19%
Tax -21 -224 -190 -140 -1,258 -1,163 -307 -83.19%
NP 778 1,242 1,391 101 6,670 7,051 532 28.74%
-
NP to SH 778 1,242 1,391 101 6,527 6,918 550 25.93%
-
Tax Rate 2.63% 15.28% 12.02% 58.09% 15.87% 14.16% 36.59% -
Total Cost 48,301 35,383 23,903 13,068 51,151 33,977 27,532 45.31%
-
Net Worth 70,757 71,465 73,587 72,172 72,172 72,172 70,049 0.67%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - 42 21 21 -
Div Payout % - - - - 0.65% 0.31% 3.86% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 70,757 71,465 73,587 72,172 72,172 72,172 70,049 0.67%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.59% 3.39% 5.50% 0.77% 11.54% 17.19% 1.90% -
ROE 1.10% 1.74% 1.89% 0.14% 9.04% 9.59% 0.79% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 69.36 51.76 35.75 18.61 81.72 57.98 39.66 45.00%
EPS 1.10 1.76 1.97 0.14 9.43 9.97 0.75 28.99%
DPS 0.00 0.00 0.00 0.00 0.06 0.03 0.03 -
NAPS 1.00 1.01 1.04 1.02 1.02 1.02 0.99 0.67%
Adjusted Per Share Value based on latest NOSH - 70,757
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 33.94 25.33 17.49 9.11 39.99 28.38 19.41 44.99%
EPS 0.54 0.86 0.96 0.07 4.51 4.78 0.38 26.31%
DPS 0.00 0.00 0.00 0.00 0.03 0.01 0.01 -
NAPS 0.4894 0.4943 0.5089 0.4992 0.4992 0.4992 0.4845 0.67%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.985 0.95 1.08 0.88 0.935 1.08 1.28 -
P/RPS 1.42 1.84 3.02 4.73 1.14 1.86 3.23 -42.09%
P/EPS 89.58 54.12 54.94 616.50 10.14 11.05 164.67 -33.28%
EY 1.12 1.85 1.82 0.16 9.87 9.05 0.61 49.77%
DY 0.00 0.00 0.00 0.00 0.06 0.03 0.02 -
P/NAPS 0.99 0.94 1.04 0.86 0.92 1.06 1.29 -16.13%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 26/11/19 27/08/19 29/05/19 26/02/19 27/11/18 27/08/18 -
Price 0.95 0.84 0.95 0.96 1.05 0.975 1.02 -
P/RPS 1.37 1.62 2.66 5.16 1.28 1.68 2.57 -34.18%
P/EPS 86.40 47.86 48.32 672.55 11.38 9.97 131.22 -24.25%
EY 1.16 2.09 2.07 0.15 8.79 10.03 0.76 32.46%
DY 0.00 0.00 0.00 0.00 0.06 0.03 0.03 -
P/NAPS 0.95 0.83 0.91 0.94 1.03 0.96 1.03 -5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment