[ENGKAH] QoQ Quarter Result on 31-Dec-2018 [#4]

Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -106.14%
YoY- -164.74%
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 11,331 12,125 13,169 16,793 12,964 13,871 14,193 -13.92%
PBT -115 1,340 241 -286 7,375 421 418 -
Tax -34 -50 -140 -95 -856 -118 -189 -68.09%
NP -149 1,290 101 -381 6,519 303 229 -
-
NP to SH -149 1,290 101 -391 6,368 379 171 -
-
Tax Rate - 3.73% 58.09% - 11.61% 28.03% 45.22% -
Total Cost 11,480 10,835 13,068 17,174 6,445 13,568 13,964 -12.23%
-
Net Worth 71,465 73,587 72,172 72,172 72,172 70,049 69,342 2.02%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 21 - 21 - -
Div Payout % - - - 0.00% - 5.60% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 71,465 73,587 72,172 72,172 72,172 70,049 69,342 2.02%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -1.31% 10.64% 0.77% -2.27% 50.29% 2.18% 1.61% -
ROE -0.21% 1.75% 0.14% -0.54% 8.82% 0.54% 0.25% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 16.01 17.14 18.61 23.73 18.32 19.60 20.06 -13.94%
EPS -0.21 1.82 0.14 -0.54 9.21 0.43 0.32 -
DPS 0.00 0.00 0.00 0.03 0.00 0.03 0.00 -
NAPS 1.01 1.04 1.02 1.02 1.02 0.99 0.98 2.02%
Adjusted Per Share Value based on latest NOSH - 70,757
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.59 10.26 11.15 14.22 10.98 11.74 12.02 -13.96%
EPS -0.13 1.09 0.09 -0.33 5.39 0.32 0.14 -
DPS 0.00 0.00 0.00 0.02 0.00 0.02 0.00 -
NAPS 0.605 0.623 0.611 0.611 0.611 0.593 0.587 2.03%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.95 1.08 0.88 0.935 1.08 1.28 1.10 -
P/RPS 5.93 6.30 4.73 3.94 5.89 6.53 5.48 5.39%
P/EPS -451.14 59.24 616.50 -169.20 12.00 238.97 455.16 -
EY -0.22 1.69 0.16 -0.59 8.33 0.42 0.22 -
DY 0.00 0.00 0.00 0.03 0.00 0.02 0.00 -
P/NAPS 0.94 1.04 0.86 0.92 1.06 1.29 1.12 -11.01%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 27/08/19 29/05/19 26/02/19 27/11/18 27/08/18 24/05/18 -
Price 0.84 0.95 0.96 1.05 0.975 1.02 1.20 -
P/RPS 5.25 5.54 5.16 4.42 5.32 5.20 5.98 -8.30%
P/EPS -398.90 52.11 672.55 -190.01 10.83 190.43 496.54 -
EY -0.25 1.92 0.15 -0.53 9.23 0.53 0.20 -
DY 0.00 0.00 0.00 0.03 0.00 0.03 0.00 -
P/NAPS 0.83 0.91 0.94 1.03 0.96 1.03 1.22 -22.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment