[ENGKAH] QoQ Quarter Result on 31-Mar-2019 [#1]

Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 125.83%
YoY- -40.94%
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 12,454 11,331 12,125 13,169 16,793 12,964 13,871 -6.91%
PBT -667 -115 1,340 241 -286 7,375 421 -
Tax 203 -34 -50 -140 -95 -856 -118 -
NP -464 -149 1,290 101 -381 6,519 303 -
-
NP to SH -464 -149 1,290 101 -391 6,368 379 -
-
Tax Rate - - 3.73% 58.09% - 11.61% 28.03% -
Total Cost 12,918 11,480 10,835 13,068 17,174 6,445 13,568 -3.21%
-
Net Worth 70,757 71,465 73,587 72,172 72,172 72,172 70,049 0.67%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - 21 - 21 -
Div Payout % - - - - 0.00% - 5.60% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 70,757 71,465 73,587 72,172 72,172 72,172 70,049 0.67%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -3.73% -1.31% 10.64% 0.77% -2.27% 50.29% 2.18% -
ROE -0.66% -0.21% 1.75% 0.14% -0.54% 8.82% 0.54% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 17.60 16.01 17.14 18.61 23.73 18.32 19.60 -6.90%
EPS -0.66 -0.21 1.82 0.14 -0.54 9.21 0.43 -
DPS 0.00 0.00 0.00 0.00 0.03 0.00 0.03 -
NAPS 1.00 1.01 1.04 1.02 1.02 1.02 0.99 0.67%
Adjusted Per Share Value based on latest NOSH - 70,757
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.61 7.84 8.39 9.11 11.61 8.97 9.59 -6.91%
EPS -0.32 -0.10 0.89 0.07 -0.27 4.40 0.26 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.01 -
NAPS 0.4894 0.4943 0.5089 0.4992 0.4992 0.4992 0.4845 0.67%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.985 0.95 1.08 0.88 0.935 1.08 1.28 -
P/RPS 5.60 5.93 6.30 4.73 3.94 5.89 6.53 -9.71%
P/EPS -150.21 -451.14 59.24 616.50 -169.20 12.00 238.97 -
EY -0.67 -0.22 1.69 0.16 -0.59 8.33 0.42 -
DY 0.00 0.00 0.00 0.00 0.03 0.00 0.02 -
P/NAPS 0.99 0.94 1.04 0.86 0.92 1.06 1.29 -16.13%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 26/11/19 27/08/19 29/05/19 26/02/19 27/11/18 27/08/18 -
Price 0.95 0.84 0.95 0.96 1.05 0.975 1.02 -
P/RPS 5.40 5.25 5.54 5.16 4.42 5.32 5.20 2.54%
P/EPS -144.87 -398.90 52.11 672.55 -190.01 10.83 190.43 -
EY -0.69 -0.25 1.92 0.15 -0.53 9.23 0.53 -
DY 0.00 0.00 0.00 0.00 0.03 0.00 0.03 -
P/NAPS 0.95 0.83 0.91 0.94 1.03 0.96 1.03 -5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment