[ENGKAH] QoQ Cumulative Quarter Result on 31-Mar-2021 [#1]

Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -67.39%
YoY- 64.46%
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 48,476 32,370 20,615 9,437 51,306 38,464 22,654 65.82%
PBT -285 20 -33 859 3,415 2,725 1,719 -
Tax -5,420 -295 -197 -92 -768 -675 -402 463.79%
NP -5,705 -275 -230 767 2,647 2,050 1,317 -
-
NP to SH -5,192 143 60 944 2,895 2,226 1,471 -
-
Tax Rate - 1,475.00% - 10.71% 22.49% 24.77% 23.39% -
Total Cost 54,181 32,645 20,845 8,670 48,659 36,414 21,337 85.81%
-
Net Worth 66,148 72,054 68,562 72,172 73,587 72,880 72,172 -5.62%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - 2,476 - - -
Div Payout % - - - - 85.54% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 66,148 72,054 68,562 72,172 73,587 72,880 72,172 -5.62%
NOSH 118,122 118,122 118,122 70,757 70,757 70,757 70,757 40.59%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -11.77% -0.85% -1.12% 8.13% 5.16% 5.33% 5.81% -
ROE -7.85% 0.20% 0.09% 1.31% 3.93% 3.05% 2.04% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 41.04 27.40 18.34 13.34 72.51 54.36 32.02 17.93%
EPS -5.43 -0.27 -0.25 1.08 3.74 2.90 1.86 -
DPS 0.00 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 0.56 0.61 0.61 1.02 1.04 1.03 1.02 -32.87%
Adjusted Per Share Value based on latest NOSH - 70,757
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 41.04 27.40 17.45 7.99 43.43 32.56 19.18 65.82%
EPS -5.43 -0.27 0.05 0.80 2.45 1.88 1.25 -
DPS 0.00 0.00 0.00 0.00 2.10 0.00 0.00 -
NAPS 0.56 0.61 0.5804 0.611 0.623 0.617 0.611 -5.63%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.51 0.61 0.66 1.58 1.00 0.845 0.71 -
P/RPS 1.24 2.23 3.60 11.85 1.38 1.55 2.22 -32.10%
P/EPS -11.60 503.88 1,236.37 118.43 24.44 26.86 34.15 -
EY -8.62 0.20 0.08 0.84 4.09 3.72 2.93 -
DY 0.00 0.00 0.00 0.00 3.50 0.00 0.00 -
P/NAPS 0.91 1.00 1.08 1.55 0.96 0.82 0.70 19.05%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 25/11/21 25/08/21 25/05/21 23/02/21 25/11/20 25/08/20 -
Price 0.495 0.595 0.675 0.72 1.89 1.06 0.72 -
P/RPS 1.21 2.17 3.68 5.40 2.61 1.95 2.25 -33.79%
P/EPS -11.26 491.49 1,264.47 53.97 46.19 33.69 34.63 -
EY -8.88 0.20 0.08 1.85 2.16 2.97 2.89 -
DY 0.00 0.00 0.00 0.00 1.85 0.00 0.00 -
P/NAPS 0.88 0.98 1.11 0.71 1.82 1.03 0.71 15.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment