[ENGKAH] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 30.43%
YoY- 64.46%
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 42,844 50,772 50,484 37,748 45,636 52,676 56,772 -4.57%
PBT -1,728 -380 -3,208 3,436 2,292 964 1,672 -
Tax -268 -244 -320 -368 -668 -560 -756 -15.85%
NP -1,996 -624 -3,528 3,068 1,624 404 916 -
-
NP to SH -2,064 -20 -3,052 3,776 2,296 404 684 -
-
Tax Rate - - - 10.71% 29.14% 58.09% 45.22% -
Total Cost 44,840 51,396 54,012 34,680 44,012 52,272 55,856 -3.59%
-
Net Worth 59,061 62,604 66,148 72,172 71,465 72,172 69,342 -2.63%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 59,061 62,604 66,148 72,172 71,465 72,172 69,342 -2.63%
NOSH 118,122 118,122 118,122 70,757 70,757 70,757 70,757 8.90%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -4.66% -1.23% -6.99% 8.13% 3.56% 0.77% 1.61% -
ROE -3.49% -0.03% -4.61% 5.23% 3.21% 0.56% 0.99% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 36.27 42.98 42.74 53.35 64.50 74.45 80.23 -12.38%
EPS -1.68 -0.52 -3.00 4.32 2.28 0.56 1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.53 0.56 1.02 1.01 1.02 0.98 -10.60%
Adjusted Per Share Value based on latest NOSH - 70,757
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 36.27 42.98 42.74 31.96 38.63 44.59 48.06 -4.57%
EPS -1.68 -0.52 -3.00 3.20 1.94 0.34 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.53 0.56 0.611 0.605 0.611 0.587 -2.63%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.40 0.365 0.505 1.58 0.85 0.88 1.10 -
P/RPS 1.10 0.85 1.18 2.96 1.32 1.18 1.37 -3.58%
P/EPS -22.89 -2,155.73 -19.55 29.61 26.20 154.13 113.79 -
EY -4.37 -0.05 -5.12 3.38 3.82 0.65 0.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.69 0.90 1.55 0.84 0.86 1.12 -5.44%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 22/05/23 25/05/22 25/05/21 21/05/20 29/05/19 24/05/18 -
Price 0.37 0.385 0.49 0.72 0.85 0.96 1.20 -
P/RPS 1.02 0.90 1.15 1.35 1.32 1.29 1.50 -6.21%
P/EPS -21.18 -2,273.86 -18.96 13.49 26.20 168.14 124.14 -
EY -4.72 -0.04 -5.27 7.41 3.82 0.59 0.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 0.88 0.71 0.84 0.94 1.22 -7.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment