[KOSSAN] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
13-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 30.85%
YoY--%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 51,288 23,518 97,304 70,901 47,363 0 113,006 0.80%
PBT 1,666 170 6,180 4,822 3,685 0 21,882 2.64%
Tax -651 -170 150 0 0 0 -2,103 1.19%
NP 1,015 0 6,330 4,822 3,685 0 19,779 3.05%
-
NP to SH 1,015 -36 6,330 4,822 3,685 0 19,779 3.05%
-
Tax Rate 39.08% 100.00% -2.43% 0.00% 0.00% - 9.61% -
Total Cost 50,273 23,518 90,974 66,079 43,678 0 93,227 0.62%
-
Net Worth 73,535 72,514 72,953 72,950 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 1,862 - - - - -
Div Payout % - - 29.43% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 73,535 72,514 72,953 72,950 0 0 0 -100.00%
NOSH 51,785 51,428 51,740 51,738 51,755 19,900 19,900 -0.96%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 1.98% 0.00% 6.51% 6.80% 7.78% 0.00% 17.50% -
ROE 1.38% -0.05% 8.68% 6.61% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 99.04 45.73 188.06 137.04 91.51 0.00 567.86 1.78%
EPS 1.96 -0.07 12.23 9.32 7.12 0.00 99.39 4.06%
DPS 0.00 0.00 3.60 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.41 1.41 1.41 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 51,681
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 2.01 0.92 3.80 2.77 1.85 0.00 4.42 0.80%
EPS 0.04 0.00 0.25 0.19 0.14 0.00 0.77 3.04%
DPS 0.00 0.00 0.07 0.00 0.00 0.00 0.00 -
NAPS 0.0287 0.0283 0.0285 0.0285 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.25 1.82 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.26 3.98 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 63.78 -2,600.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.57 -0.04 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.29 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 18/08/00 26/05/00 25/02/00 13/11/99 - - - -
Price 1.25 1.50 1.96 0.00 0.00 0.00 0.00 -
P/RPS 1.26 3.28 1.04 0.00 0.00 0.00 0.00 -100.00%
P/EPS 63.78 -2,142.86 16.02 0.00 0.00 0.00 0.00 -100.00%
EY 1.57 -0.05 6.24 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.84 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.06 1.39 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment