[KOSSAN] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
19-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 2919.44%
YoY- -72.46%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 28,267 105,165 78,348 51,288 23,518 97,304 70,901 0.93%
PBT -362 4,254 2,231 1,666 170 6,180 4,822 -
Tax 362 -1,732 -974 -651 -170 150 0 -100.00%
NP 0 2,522 1,257 1,015 0 6,330 4,822 -
-
NP to SH -421 2,522 1,257 1,015 -36 6,330 4,822 -
-
Tax Rate - 40.71% 43.66% 39.08% 100.00% -2.43% 0.00% -
Total Cost 28,267 102,643 77,091 50,273 23,518 90,974 66,079 0.86%
-
Net Worth 74,324 74,572 73,971 73,535 72,514 72,953 72,950 -0.01%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 745 - - - 1,862 - -
Div Payout % - 29.57% - - - 29.43% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 74,324 74,572 73,971 73,535 72,514 72,953 72,950 -0.01%
NOSH 51,975 51,786 51,728 51,785 51,428 51,740 51,738 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 2.40% 1.60% 1.98% 0.00% 6.51% 6.80% -
ROE -0.57% 3.38% 1.70% 1.38% -0.05% 8.68% 6.61% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 54.39 203.07 151.46 99.04 45.73 188.06 137.04 0.94%
EPS -0.81 4.87 2.43 1.96 -0.07 12.23 9.32 -
DPS 0.00 1.44 0.00 0.00 0.00 3.60 0.00 -
NAPS 1.43 1.44 1.43 1.42 1.41 1.41 1.41 -0.01%
Adjusted Per Share Value based on latest NOSH - 51,773
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.11 4.11 3.06 2.01 0.92 3.80 2.77 0.93%
EPS -0.02 0.10 0.05 0.04 0.00 0.25 0.19 -
DPS 0.00 0.03 0.00 0.00 0.00 0.07 0.00 -
NAPS 0.0291 0.0292 0.0289 0.0287 0.0283 0.0285 0.0285 -0.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.63 0.75 1.01 1.25 1.82 0.00 0.00 -
P/RPS 1.16 0.37 0.67 1.26 3.98 0.00 0.00 -100.00%
P/EPS -77.78 15.40 41.56 63.78 -2,600.00 0.00 0.00 -100.00%
EY -1.29 6.49 2.41 1.57 -0.04 0.00 0.00 -100.00%
DY 0.00 1.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.71 0.88 1.29 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 23/02/01 24/11/00 18/08/00 26/05/00 25/02/00 13/11/99 -
Price 0.70 0.76 0.94 1.25 1.50 1.96 0.00 -
P/RPS 1.29 0.37 0.62 1.26 3.28 1.04 0.00 -100.00%
P/EPS -86.42 15.61 38.68 63.78 -2,142.86 16.02 0.00 -100.00%
EY -1.16 6.41 2.59 1.57 -0.05 6.24 0.00 -100.00%
DY 0.00 1.89 0.00 0.00 0.00 1.84 0.00 -
P/NAPS 0.49 0.53 0.66 0.88 1.06 1.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment