[SKPRES] QoQ Cumulative Quarter Result on 31-Mar-2012 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 40.17%
YoY- 40.38%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 334,374 243,901 122,722 414,834 291,540 169,110 59,310 215.10%
PBT 45,213 32,090 15,762 49,646 34,786 19,705 7,009 244.57%
Tax -11,657 -8,288 -3,944 -12,802 -8,500 -5,275 -1,561 279.73%
NP 33,556 23,802 11,818 36,844 26,286 14,430 5,448 234.16%
-
NP to SH 33,556 23,802 11,818 36,844 26,286 14,430 5,448 234.16%
-
Tax Rate 25.78% 25.83% 25.02% 25.79% 24.44% 26.77% 22.27% -
Total Cost 300,818 220,099 110,904 377,990 265,254 154,680 53,862 213.14%
-
Net Worth 188,921 207,365 189,448 119,683 179,630 173,638 161,643 10.90%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 11,695 11,720 - 8,976 8,981 - - -
Div Payout % 34.85% 49.24% - 24.36% 34.17% - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 188,921 207,365 189,448 119,683 179,630 173,638 161,643 10.90%
NOSH 899,624 901,590 902,137 598,419 598,769 598,755 598,681 31.03%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 10.04% 9.76% 9.63% 8.88% 9.02% 8.53% 9.19% -
ROE 17.76% 11.48% 6.24% 30.78% 14.63% 8.31% 3.37% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 37.17 27.05 13.60 69.32 48.69 28.24 9.91 140.43%
EPS 3.73 2.64 1.31 4.09 4.39 2.41 0.91 155.02%
DPS 1.30 1.30 0.00 1.50 1.50 0.00 0.00 -
NAPS 0.21 0.23 0.21 0.20 0.30 0.29 0.27 -15.36%
Adjusted Per Share Value based on latest NOSH - 597,500
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 21.41 15.62 7.86 26.57 18.67 10.83 3.80 214.97%
EPS 2.15 1.52 0.76 2.36 1.68 0.92 0.35 233.57%
DPS 0.75 0.75 0.00 0.57 0.58 0.00 0.00 -
NAPS 0.121 0.1328 0.1213 0.0766 0.115 0.1112 0.1035 10.92%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.35 0.35 0.35 0.33 0.18 0.16 0.17 -
P/RPS 0.94 1.29 2.57 0.48 0.37 0.57 1.72 -33.03%
P/EPS 9.38 13.26 26.72 5.36 4.10 6.64 18.68 -36.69%
EY 10.66 7.54 3.74 18.66 24.39 15.06 5.35 58.01%
DY 3.71 3.71 0.00 4.55 8.33 0.00 0.00 -
P/NAPS 1.67 1.52 1.67 1.65 0.60 0.55 0.63 90.97%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 05/11/12 27/08/12 30/05/12 29/02/12 30/11/11 25/08/11 -
Price 0.35 0.38 0.37 0.35 0.33 0.19 0.17 -
P/RPS 0.94 1.40 2.72 0.50 0.68 0.67 1.72 -33.03%
P/EPS 9.38 14.39 28.24 5.68 7.52 7.88 18.68 -36.69%
EY 10.66 6.95 3.54 17.59 13.30 12.68 5.35 58.01%
DY 3.71 3.42 0.00 4.29 4.55 0.00 0.00 -
P/NAPS 1.67 1.65 1.76 1.75 1.10 0.66 0.63 90.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment