[SKPRES] QoQ Cumulative Quarter Result on 30-Sep-2011 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 164.87%
YoY- 35.91%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 122,722 414,834 291,540 169,110 59,310 256,996 165,750 -18.17%
PBT 15,762 49,646 34,786 19,705 7,009 31,931 23,592 -23.59%
Tax -3,944 -12,802 -8,500 -5,275 -1,561 -5,686 -5,368 -18.59%
NP 11,818 36,844 26,286 14,430 5,448 26,245 18,224 -25.09%
-
NP to SH 11,818 36,844 26,286 14,430 5,448 26,245 18,224 -25.09%
-
Tax Rate 25.02% 25.79% 24.44% 26.77% 22.27% 17.81% 22.75% -
Total Cost 110,904 377,990 265,254 154,680 53,862 230,751 147,526 -17.33%
-
Net Worth 189,448 119,683 179,630 173,638 161,643 156,621 155,863 13.90%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - 8,976 8,981 - - 12,047 5,994 -
Div Payout % - 24.36% 34.17% - - 45.91% 32.89% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 189,448 119,683 179,630 173,638 161,643 156,621 155,863 13.90%
NOSH 902,137 598,419 598,769 598,755 598,681 602,390 599,473 31.35%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 9.63% 8.88% 9.02% 8.53% 9.19% 10.21% 10.99% -
ROE 6.24% 30.78% 14.63% 8.31% 3.37% 16.76% 11.69% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 13.60 69.32 48.69 28.24 9.91 42.66 27.65 -37.71%
EPS 1.31 4.09 4.39 2.41 0.91 4.38 3.04 -42.97%
DPS 0.00 1.50 1.50 0.00 0.00 2.00 1.00 -
NAPS 0.21 0.20 0.30 0.29 0.27 0.26 0.26 -13.28%
Adjusted Per Share Value based on latest NOSH - 598,866
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 7.86 26.57 18.67 10.83 3.80 16.46 10.62 -18.19%
EPS 0.76 2.36 1.68 0.92 0.35 1.68 1.17 -25.01%
DPS 0.00 0.57 0.58 0.00 0.00 0.77 0.38 -
NAPS 0.1213 0.0766 0.115 0.1112 0.1035 0.1003 0.0998 13.90%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.35 0.33 0.18 0.16 0.17 0.18 0.15 -
P/RPS 2.57 0.48 0.37 0.57 1.72 0.42 0.54 183.20%
P/EPS 26.72 5.36 4.10 6.64 18.68 4.13 4.93 208.86%
EY 3.74 18.66 24.39 15.06 5.35 24.20 20.27 -67.62%
DY 0.00 4.55 8.33 0.00 0.00 11.11 6.67 -
P/NAPS 1.67 1.65 0.60 0.55 0.63 0.69 0.58 102.52%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 30/05/12 29/02/12 30/11/11 25/08/11 30/05/11 28/02/11 -
Price 0.37 0.35 0.33 0.19 0.17 0.17 0.18 -
P/RPS 2.72 0.50 0.68 0.67 1.72 0.40 0.65 159.90%
P/EPS 28.24 5.68 7.52 7.88 18.68 3.90 5.92 183.64%
EY 3.54 17.59 13.30 12.68 5.35 25.63 16.89 -64.74%
DY 0.00 4.29 4.55 0.00 0.00 11.76 5.56 -
P/NAPS 1.76 1.75 1.10 0.66 0.63 0.65 0.69 86.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment