[SKPRES] YoY TTM Result on 31-Mar-2012 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 12.17%
YoY- 46.92%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 619,268 425,517 422,487 419,096 243,202 199,752 212,792 19.47%
PBT 55,801 40,063 54,434 50,420 31,746 17,877 5,877 45.49%
Tax -13,478 -9,983 -13,828 -12,183 -5,720 -5,399 -2,344 33.83%
NP 42,323 30,080 40,606 38,237 26,026 12,478 3,533 51.23%
-
NP to SH 42,254 30,080 40,606 38,237 26,026 12,478 3,533 51.19%
-
Tax Rate 24.15% 24.92% 25.40% 24.16% 18.02% 30.20% 39.88% -
Total Cost 576,945 395,437 381,881 380,859 217,176 187,274 209,259 18.40%
-
Net Worth 152,581 224,103 198,789 179,250 156,019 137,693 131,800 2.46%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - 11,714 8,981 11,989 2,993 - -
Div Payout % - - 28.85% 23.49% 46.07% 23.99% - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 152,581 224,103 198,789 179,250 156,019 137,693 131,800 2.46%
NOSH 897,539 896,413 903,589 597,500 600,076 598,666 599,090 6.96%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 6.83% 7.07% 9.61% 9.12% 10.70% 6.25% 1.66% -
ROE 27.69% 13.42% 20.43% 21.33% 16.68% 9.06% 2.68% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 69.00 47.47 46.76 70.14 40.53 33.37 35.52 11.69%
EPS 4.71 3.36 4.49 6.40 4.34 2.08 0.59 41.34%
DPS 0.00 0.00 1.30 1.50 2.00 0.50 0.00 -
NAPS 0.17 0.25 0.22 0.30 0.26 0.23 0.22 -4.20%
Adjusted Per Share Value based on latest NOSH - 597,500
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 39.66 27.25 27.06 26.84 15.58 12.79 13.63 19.47%
EPS 2.71 1.93 2.60 2.45 1.67 0.80 0.23 50.81%
DPS 0.00 0.00 0.75 0.58 0.77 0.19 0.00 -
NAPS 0.0977 0.1435 0.1273 0.1148 0.0999 0.0882 0.0844 2.46%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.845 0.325 0.315 0.33 0.18 0.12 0.06 -
P/RPS 1.22 0.68 0.67 0.47 0.44 0.36 0.17 38.86%
P/EPS 17.95 9.69 7.01 5.16 4.15 5.76 10.17 9.92%
EY 5.57 10.32 14.27 19.39 24.10 17.37 9.83 -9.02%
DY 0.00 0.00 4.13 4.55 11.11 4.17 0.00 -
P/NAPS 4.97 1.30 1.43 1.10 0.69 0.52 0.27 62.45%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 01/06/15 20/05/14 31/05/13 30/05/12 30/05/11 31/05/10 19/06/09 -
Price 1.01 0.395 0.345 0.35 0.17 0.12 0.08 -
P/RPS 1.46 0.83 0.74 0.50 0.42 0.36 0.23 36.05%
P/EPS 21.45 11.77 7.68 5.47 3.92 5.76 13.57 7.92%
EY 4.66 8.50 13.03 18.28 25.51 17.37 7.37 -7.35%
DY 0.00 0.00 3.77 4.29 11.76 4.17 0.00 -
P/NAPS 5.94 1.58 1.57 1.17 0.65 0.52 0.36 59.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment