[KNM] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[KNM] KNM GROUP BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -182.62%
YoY- -2213.11%
Quarter Report
Latest QR
Upcoming QR
KNM's Result
KNM's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 363,379 1,434,370 1,065,250 714,512 337,759 1,390,250 1,039,169 -50.39%
PBT 20,419 -412,413 -58,184 -46,616 -14,550 -27,082 18,455 6.98%
Tax -5,818 -372,324 -14,068 -6,865 -4,315 -14,084 -13,421 -42.75%
NP 14,601 -784,737 -72,252 -53,481 -18,865 -41,166 5,034 103.51%
-
NP to SH 18,438 -774,877 -69,122 -52,067 -18,423 -42,447 3,777 188.04%
-
Tax Rate 28.49% - - - - - 72.72% -
Total Cost 348,778 2,219,107 1,137,502 767,993 356,624 1,431,416 1,034,135 -51.57%
-
Net Worth 1,524,962 1,501,501 2,275,713 2,252,252 2,299,174 2,195,124 2,392,099 -25.94%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,524,962 1,501,501 2,275,713 2,252,252 2,299,174 2,195,124 2,392,099 -25.94%
NOSH 2,369,437 2,369,437 2,369,437 2,369,437 2,369,437 2,369,437 2,098,333 8.44%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.02% -54.71% -6.78% -7.48% -5.59% -2.96% 0.48% -
ROE 1.21% -51.61% -3.04% -2.31% -0.80% -1.93% 0.16% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 15.49 61.14 45.41 30.46 14.40 64.60 49.52 -53.95%
EPS 0.79 -33.03 -2.95 -2.22 -0.86 -1.97 0.18 168.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.97 0.96 0.98 1.02 1.14 -31.26%
Adjusted Per Share Value based on latest NOSH - 2,369,437
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 8.99 35.50 26.37 17.68 8.36 34.41 25.72 -50.41%
EPS 0.46 -19.18 -1.71 -1.29 -0.46 -1.05 0.09 197.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3774 0.3716 0.5632 0.5574 0.5691 0.5433 0.5921 -25.95%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.115 0.075 0.155 0.18 0.215 0.225 0.265 -
P/RPS 0.74 0.12 0.34 0.59 1.49 0.35 0.54 23.39%
P/EPS 14.63 -0.23 -5.26 -8.11 -27.38 -11.41 147.22 -78.57%
EY 6.83 -440.38 -19.01 -12.33 -3.65 -8.77 0.68 366.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.12 0.16 0.19 0.22 0.22 0.23 -15.08%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 27/02/19 28/11/18 30/08/18 23/05/18 26/02/18 24/11/17 -
Price 0.19 0.105 0.13 0.18 0.195 0.235 0.24 -
P/RPS 1.23 0.17 0.29 0.59 1.35 0.36 0.48 87.36%
P/EPS 24.18 -0.32 -4.41 -8.11 -24.83 -11.91 133.33 -67.99%
EY 4.14 -314.56 -22.66 -12.33 -4.03 -8.39 0.75 212.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.16 0.13 0.19 0.20 0.23 0.21 24.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment