[ABLEGLOB] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
05-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 92.05%
YoY- 35.06%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 171,248 648,512 479,169 302,409 146,132 550,017 422,051 -45.16%
PBT 20,960 69,320 44,739 23,722 9,663 43,352 34,128 -27.72%
Tax -5,562 -16,883 -10,350 -5,643 -2,253 -10,025 -8,587 -25.11%
NP 15,398 52,437 34,389 18,079 7,410 33,327 25,541 -28.61%
-
NP to SH 15,189 51,991 33,849 17,625 7,108 33,146 25,062 -28.36%
-
Tax Rate 26.54% 24.36% 23.13% 23.79% 23.32% 23.12% 25.16% -
Total Cost 155,850 596,075 444,780 284,330 138,722 516,690 396,510 -46.31%
-
Net Worth 452,117 439,815 427,512 418,285 405,983 402,907 396,756 9.08%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 6,151 19,991 13,840 7,689 3,075 12,302 9,226 -23.66%
Div Payout % 40.50% 38.45% 40.89% 43.63% 43.27% 37.12% 36.82% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 452,117 439,815 427,512 418,285 405,983 402,907 396,756 9.08%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 8.99% 8.09% 7.18% 5.98% 5.07% 6.06% 6.05% -
ROE 3.36% 11.82% 7.92% 4.21% 1.75% 8.23% 6.32% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 55.68 210.86 155.80 98.32 47.51 178.83 137.22 -45.16%
EPS 4.94 16.90 11.01 5.73 2.31 10.78 8.15 -28.35%
DPS 2.00 6.50 4.50 2.50 1.00 4.00 3.00 -23.66%
NAPS 1.47 1.43 1.39 1.36 1.32 1.31 1.29 9.08%
Adjusted Per Share Value based on latest NOSH - 310,470
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 55.16 208.88 154.34 97.40 47.07 177.16 135.94 -45.16%
EPS 4.89 16.75 10.90 5.68 2.29 10.68 8.07 -28.37%
DPS 1.98 6.44 4.46 2.48 0.99 3.96 2.97 -23.66%
NAPS 1.4562 1.4166 1.377 1.3473 1.3076 1.2977 1.2779 9.08%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.75 1.50 1.29 1.27 1.31 1.35 1.35 -
P/RPS 3.14 0.71 0.83 1.29 2.76 0.75 0.98 117.18%
P/EPS 35.44 8.87 11.72 22.16 56.68 12.53 16.57 65.92%
EY 2.82 11.27 8.53 4.51 1.76 7.98 6.04 -39.78%
DY 1.14 4.33 3.49 1.97 0.76 2.96 2.22 -35.84%
P/NAPS 1.19 1.05 0.93 0.93 0.99 1.03 1.05 8.69%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 26/02/24 05/12/23 25/08/23 26/05/23 27/02/23 25/11/22 -
Price 2.07 1.57 1.34 1.40 1.29 1.42 1.37 -
P/RPS 3.72 0.74 0.86 1.42 2.72 0.79 1.00 139.89%
P/EPS 41.92 9.29 12.18 24.43 55.82 13.18 16.81 83.79%
EY 2.39 10.77 8.21 4.09 1.79 7.59 5.95 -45.52%
DY 0.97 4.14 3.36 1.79 0.78 2.82 2.19 -41.86%
P/NAPS 1.41 1.10 0.96 1.03 0.98 1.08 1.06 20.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment