[ABLEGLOB] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
05-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 92.05%
YoY- 35.06%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 648,512 479,169 302,409 146,132 550,017 422,051 282,913 73.58%
PBT 69,320 44,739 23,722 9,663 43,352 34,128 21,524 117.61%
Tax -16,883 -10,350 -5,643 -2,253 -10,025 -8,587 -4,348 146.43%
NP 52,437 34,389 18,079 7,410 33,327 25,541 17,176 110.02%
-
NP to SH 51,991 33,849 17,625 7,108 33,146 25,062 16,737 112.45%
-
Tax Rate 24.36% 23.13% 23.79% 23.32% 23.12% 25.16% 20.20% -
Total Cost 596,075 444,780 284,330 138,722 516,690 396,510 265,737 71.10%
-
Net Worth 439,815 427,512 418,285 405,983 402,907 396,756 390,605 8.20%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 19,991 13,840 7,689 3,075 12,302 9,226 6,151 118.94%
Div Payout % 38.45% 40.89% 43.63% 43.27% 37.12% 36.82% 36.75% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 439,815 427,512 418,285 405,983 402,907 396,756 390,605 8.20%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 8.09% 7.18% 5.98% 5.07% 6.06% 6.05% 6.07% -
ROE 11.82% 7.92% 4.21% 1.75% 8.23% 6.32% 4.28% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 210.86 155.80 98.32 47.51 178.83 137.22 91.99 73.58%
EPS 16.90 11.01 5.73 2.31 10.78 8.15 5.44 112.46%
DPS 6.50 4.50 2.50 1.00 4.00 3.00 2.00 118.93%
NAPS 1.43 1.39 1.36 1.32 1.31 1.29 1.27 8.20%
Adjusted Per Share Value based on latest NOSH - 310,470
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 208.88 154.34 97.40 47.07 177.16 135.94 91.12 73.59%
EPS 16.75 10.90 5.68 2.29 10.68 8.07 5.39 112.51%
DPS 6.44 4.46 2.48 0.99 3.96 2.97 1.98 119.05%
NAPS 1.4166 1.377 1.3473 1.3076 1.2977 1.2779 1.2581 8.20%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.50 1.29 1.27 1.31 1.35 1.35 1.28 -
P/RPS 0.71 0.83 1.29 2.76 0.75 0.98 1.39 -36.02%
P/EPS 8.87 11.72 22.16 56.68 12.53 16.57 23.52 -47.70%
EY 11.27 8.53 4.51 1.76 7.98 6.04 4.25 91.24%
DY 4.33 3.49 1.97 0.76 2.96 2.22 1.56 97.13%
P/NAPS 1.05 0.93 0.93 0.99 1.03 1.05 1.01 2.61%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 05/12/23 25/08/23 26/05/23 27/02/23 25/11/22 26/08/22 -
Price 1.57 1.34 1.40 1.29 1.42 1.37 1.22 -
P/RPS 0.74 0.86 1.42 2.72 0.79 1.00 1.33 -32.27%
P/EPS 9.29 12.18 24.43 55.82 13.18 16.81 22.42 -44.33%
EY 10.77 8.21 4.09 1.79 7.59 5.95 4.46 79.70%
DY 4.14 3.36 1.79 0.78 2.82 2.19 1.64 85.08%
P/NAPS 1.10 0.96 1.03 0.98 1.08 1.06 0.96 9.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment