[ABLEGLOB] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
05-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 23.2%
YoY- 18.85%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 673,628 648,512 607,225 569,603 565,464 550,107 569,735 11.80%
PBT 80,620 69,323 53,963 45,552 47,564 43,352 48,890 39.53%
Tax -20,192 -16,883 -11,788 -11,320 -11,439 -10,025 -13,104 33.37%
NP 60,428 52,440 42,175 34,232 36,125 33,327 35,786 41.75%
-
NP to SH 60,075 51,994 41,933 34,036 36,130 33,146 35,281 42.54%
-
Tax Rate 25.05% 24.35% 21.84% 24.85% 24.05% 23.12% 26.80% -
Total Cost 613,200 596,072 565,050 535,371 529,339 516,780 533,949 9.65%
-
Net Worth 452,117 439,815 427,512 418,285 405,983 402,907 396,756 9.08%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 23,067 19,991 16,915 13,840 13,840 12,302 13,840 40.52%
Div Payout % 38.40% 38.45% 40.34% 40.66% 38.31% 37.12% 39.23% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 452,117 439,815 427,512 418,285 405,983 402,907 396,756 9.08%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 8.97% 8.09% 6.95% 6.01% 6.39% 6.06% 6.28% -
ROE 13.29% 11.82% 9.81% 8.14% 8.90% 8.23% 8.89% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 219.02 210.86 197.43 185.20 183.85 178.86 185.24 11.80%
EPS 19.53 16.91 13.63 11.07 11.75 10.78 11.47 42.54%
DPS 7.50 6.50 5.50 4.50 4.50 4.00 4.50 40.52%
NAPS 1.47 1.43 1.39 1.36 1.32 1.31 1.29 9.08%
Adjusted Per Share Value based on latest NOSH - 310,470
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 216.97 208.88 195.58 183.46 182.13 177.18 183.51 11.80%
EPS 19.35 16.75 13.51 10.96 11.64 10.68 11.36 42.58%
DPS 7.43 6.44 5.45 4.46 4.46 3.96 4.46 40.48%
NAPS 1.4562 1.4166 1.377 1.3473 1.3076 1.2977 1.2779 9.08%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.75 1.50 1.29 1.27 1.31 1.35 1.35 -
P/RPS 0.80 0.71 0.65 0.69 0.71 0.75 0.73 6.28%
P/EPS 8.96 8.87 9.46 11.48 11.15 12.53 11.77 -16.61%
EY 11.16 11.27 10.57 8.71 8.97 7.98 8.50 19.88%
DY 4.29 4.33 4.26 3.54 3.44 2.96 3.33 18.37%
P/NAPS 1.19 1.05 0.93 0.93 0.99 1.03 1.05 8.69%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 26/02/24 05/12/23 25/08/23 26/05/23 27/02/23 25/11/22 -
Price 2.07 1.57 1.34 1.40 1.29 1.42 1.37 -
P/RPS 0.95 0.74 0.68 0.76 0.70 0.79 0.74 18.10%
P/EPS 10.60 9.29 9.83 12.65 10.98 13.18 11.94 -7.62%
EY 9.44 10.77 10.17 7.90 9.11 7.59 8.37 8.34%
DY 3.62 4.14 4.10 3.21 3.49 2.82 3.28 6.78%
P/NAPS 1.41 1.10 0.96 1.03 0.98 1.08 1.06 20.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment