[DOMINAN] QoQ Cumulative Quarter Result on 30-Sep-2006 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 83.84%
YoY- 54.2%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 66,784 275,233 211,115 148,698 78,322 223,876 164,643 -45.29%
PBT 3,869 17,981 14,011 9,161 4,505 8,983 7,294 -34.54%
Tax -728 -4,238 -2,883 -1,850 0 -2,398 -1,522 -38.92%
NP 3,141 13,743 11,128 7,311 4,505 6,585 5,772 -33.42%
-
NP to SH 3,073 13,453 10,870 7,201 3,917 6,585 5,669 -33.59%
-
Tax Rate 18.82% 23.57% 20.58% 20.19% 0.00% 26.69% 20.87% -
Total Cost 63,643 261,490 199,987 141,387 73,817 217,291 158,871 -45.74%
-
Net Worth 86,068 84,368 79,504 77,594 76,604 72,362 71,588 13.10%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - 4,112 4,222 1,809 - 36 1,860 -
Div Payout % - 30.57% 38.85% 25.13% - 0.55% 32.82% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 86,068 84,368 79,504 77,594 76,604 72,362 71,588 13.10%
NOSH 122,430 117,504 120,643 120,619 120,523 120,604 124,048 -0.87%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 4.70% 4.99% 5.27% 4.92% 5.75% 2.94% 3.51% -
ROE 3.57% 15.95% 13.67% 9.28% 5.11% 9.10% 7.92% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 54.55 234.23 174.99 123.28 64.99 185.63 132.73 -44.81%
EPS 2.51 11.13 9.01 5.97 3.25 5.46 4.57 -33.00%
DPS 0.00 3.50 3.50 1.50 0.00 0.03 1.50 -
NAPS 0.703 0.718 0.659 0.6433 0.6356 0.60 0.5771 14.10%
Adjusted Per Share Value based on latest NOSH - 120,735
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 40.42 166.57 127.76 89.99 47.40 135.49 99.64 -45.29%
EPS 1.86 8.14 6.58 4.36 2.37 3.99 3.43 -33.57%
DPS 0.00 2.49 2.56 1.09 0.00 0.02 1.13 -
NAPS 0.5209 0.5106 0.4811 0.4696 0.4636 0.4379 0.4332 13.11%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.71 0.65 0.58 0.43 0.44 0.45 0.54 -
P/RPS 1.30 0.28 0.33 0.35 0.68 0.24 0.41 116.28%
P/EPS 28.29 5.68 6.44 7.20 13.54 8.24 11.82 79.21%
EY 3.54 17.61 15.53 13.88 7.39 12.13 8.46 -44.14%
DY 0.00 5.38 6.03 3.49 0.00 0.07 2.78 -
P/NAPS 1.01 0.91 0.88 0.67 0.69 0.75 0.94 4.91%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 27/08/07 30/05/07 27/02/07 23/11/06 12/09/06 31/05/06 27/02/06 -
Price 0.73 0.71 0.72 0.49 0.42 0.47 0.58 -
P/RPS 1.34 0.30 0.41 0.40 0.65 0.25 0.44 110.53%
P/EPS 29.08 6.20 7.99 8.21 12.92 8.61 12.69 74.07%
EY 3.44 16.13 12.51 12.18 7.74 11.62 7.88 -42.54%
DY 0.00 4.93 4.86 3.06 0.00 0.06 2.59 -
P/NAPS 1.04 0.99 1.09 0.76 0.66 0.78 1.01 1.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment