[DOMINAN] QoQ Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 82.37%
YoY- -2.67%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 137,828 540,573 414,915 269,826 127,031 547,605 403,972 -51.20%
PBT 5,631 17,669 16,253 11,214 6,054 29,431 16,737 -51.65%
Tax -1,388 -5,357 -4,076 -2,739 -1,368 -7,215 -4,151 -51.85%
NP 4,243 12,312 12,177 8,475 4,686 22,216 12,586 -51.59%
-
NP to SH 4,078 12,337 12,229 8,533 4,679 22,433 12,862 -53.53%
-
Tax Rate 24.65% 30.32% 25.08% 24.42% 22.60% 24.51% 24.80% -
Total Cost 133,585 528,261 402,738 261,351 122,345 525,389 391,386 -51.19%
-
Net Worth 231,141 225,958 229,396 227,766 224,316 221,305 210,244 6.52%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 1,651 6,597 4,951 3,300 1,376 6,872 5,496 -55.17%
Div Payout % 40.49% 53.48% 40.49% 38.68% 29.41% 30.64% 42.74% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 231,141 225,958 229,396 227,766 224,316 221,305 210,244 6.52%
NOSH 165,101 164,933 165,033 165,048 137,617 137,457 137,414 13.03%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 3.08% 2.28% 2.93% 3.14% 3.69% 4.06% 3.12% -
ROE 1.76% 5.46% 5.33% 3.75% 2.09% 10.14% 6.12% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 83.48 327.75 251.41 163.48 92.31 398.38 293.98 -56.83%
EPS 2.47 7.48 7.41 5.17 3.40 16.32 9.36 -58.89%
DPS 1.00 4.00 3.00 2.00 1.00 5.00 4.00 -60.34%
NAPS 1.40 1.37 1.39 1.38 1.63 1.61 1.53 -5.75%
Adjusted Per Share Value based on latest NOSH - 164,700
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 83.41 327.14 251.10 163.29 76.88 331.40 244.48 -51.20%
EPS 2.47 7.47 7.40 5.16 2.83 13.58 7.78 -53.49%
DPS 1.00 3.99 3.00 2.00 0.83 4.16 3.33 -55.18%
NAPS 1.3988 1.3675 1.3883 1.3784 1.3575 1.3393 1.2724 6.52%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.12 1.17 1.15 1.15 1.74 1.50 1.20 -
P/RPS 1.34 0.36 0.46 0.70 1.89 0.38 0.41 120.39%
P/EPS 45.34 15.64 15.52 22.24 51.18 9.19 12.82 132.30%
EY 2.21 6.39 6.44 4.50 1.95 10.88 7.80 -56.89%
DY 0.89 3.42 2.61 1.74 0.57 3.33 3.33 -58.54%
P/NAPS 0.80 0.85 0.83 0.83 1.07 0.93 0.78 1.70%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 22/08/16 26/05/16 25/02/16 25/11/15 24/08/15 28/05/15 25/02/15 -
Price 1.12 1.13 1.18 1.23 1.60 1.56 1.23 -
P/RPS 1.34 0.34 0.47 0.75 1.73 0.39 0.42 116.87%
P/EPS 45.34 15.11 15.92 23.79 47.06 9.56 13.14 128.51%
EY 2.21 6.62 6.28 4.20 2.13 10.46 7.61 -56.17%
DY 0.89 3.54 2.54 1.63 0.62 3.21 3.25 -57.86%
P/NAPS 0.80 0.82 0.85 0.89 0.98 0.97 0.80 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment