[LFECORP] QoQ Cumulative Quarter Result on 30-Jun-2010

Announcement Date
23-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010
Profit Trend
QoQ- 100.65%
YoY- -95.26%
Quarter Report
View:
Show?
Cumulative Result
31/10/10 30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 0 50,983 0 37,632 225,598 175,595 112,007 -
PBT 0 -1,925 0 163 -5,043 2,198 1,458 -
Tax 0 -74 0 -78 -378 -72 -43 -
NP 0 -1,999 0 85 -5,421 2,126 1,415 -
-
NP to SH 0 -2,041 0 35 -5,391 2,129 1,397 -
-
Tax Rate - - - 47.85% - 3.28% 2.95% -
Total Cost 0 52,982 0 37,547 231,019 173,469 110,592 -
-
Net Worth 0 27,213 31,500 31,500 30,563 39,865 38,946 -
Dividend
31/10/10 30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 0 27,213 31,500 31,500 30,563 39,865 38,946 -
NOSH 85,041 85,041 87,500 87,500 84,897 84,820 84,666 0.40%
Ratio Analysis
31/10/10 30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 0.00% -3.92% 0.00% 0.23% -2.40% 1.21% 1.26% -
ROE 0.00% -7.50% 0.00% 0.11% -17.64% 5.34% 3.59% -
Per Share
31/10/10 30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.00 59.95 0.00 43.01 265.73 207.02 132.29 -
EPS 0.00 -2.40 0.00 0.04 -6.35 2.51 1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.32 0.36 0.36 0.36 0.47 0.46 -
Adjusted Per Share Value based on latest NOSH - 87,500
31/10/10 30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.00 4.60 0.00 3.39 20.35 15.84 10.10 -
EPS 0.00 -0.18 0.00 0.00 -0.49 0.19 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0245 0.0284 0.0284 0.0276 0.036 0.0351 -
Price Multiplier on Financial Quarter End Date
31/10/10 30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 29/10/10 30/09/10 30/07/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.19 0.13 0.17 0.15 0.24 0.28 0.34 -
P/RPS 0.00 0.22 0.00 0.35 0.09 0.14 0.26 -
P/EPS 0.00 -5.42 0.00 375.00 -3.78 11.16 20.61 -
EY 0.00 -18.46 0.00 0.27 -26.46 8.96 4.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.41 0.47 0.42 0.67 0.60 0.74 -
Price Multiplier on Announcement Date
31/10/10 30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date - 26/11/10 - 23/08/10 25/05/10 23/02/10 25/11/09 -
Price 0.00 0.16 0.00 0.17 0.16 0.31 0.25 -
P/RPS 0.00 0.27 0.00 0.40 0.06 0.15 0.19 -
P/EPS 0.00 -6.67 0.00 425.00 -2.52 12.35 15.15 -
EY 0.00 -15.00 0.00 0.24 -39.69 8.10 6.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 0.00 0.47 0.44 0.66 0.54 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment