[LFECORP] YoY TTM Result on 30-Jun-2010 | Financial Results | I3investor

[LFECORP] YoY TTM Result on 30-Jun-2010

Announcement Date
23-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010
Profit Trend
QoQ- -13.63%
YoY- -383.35%
Quarter Report
View:
Show?
TTM Result
31/12/17 30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 CAGR
Revenue 7,225 22,053 22,157 157,859 113,590 227,675 156,184 -27.01%
PBT -3,764 10,204 -5,181 -5,810 -6,501 -6,794 1,536 -
Tax -72 -30 -38 -347 -334 469 -89 -2.14%
NP -3,836 10,174 -5,219 -6,157 -6,835 -6,325 1,447 -
-
NP to SH -3,836 10,182 -5,239 -6,153 -6,812 -6,218 1,355 -
-
Tax Rate - 0.29% - - - - 5.79% -
Total Cost 11,061 11,879 27,376 164,016 120,425 234,000 154,737 -23.68%
-
Net Worth 44,597 31,413 21,381 0 31,500 35,582 39,100 1.35%
Dividend
31/12/17 30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 CAGR
Net Worth 44,597 31,413 21,381 0 31,500 35,582 39,100 1.35%
NOSH 185,821 84,900 85,526 87,500 87,500 84,720 85,000 8.34%
Ratio Analysis
31/12/17 30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 CAGR
NP Margin -53.09% 46.13% -23.55% -3.90% -6.02% -2.78% 0.93% -
ROE -8.60% 32.41% -24.50% 0.00% -21.63% -17.47% 3.47% -
Per Share
31/12/17 30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 CAGR
RPS 3.89 25.97 25.91 180.41 129.82 268.74 183.75 -32.63%
EPS -2.06 11.99 -6.13 -7.03 -7.79 -7.34 1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.37 0.25 0.00 0.36 0.42 0.46 -6.44%
Adjusted Per Share Value based on latest NOSH - 87,500
31/12/17 30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 CAGR
RPS 0.65 1.99 2.00 14.24 10.25 20.54 14.09 -27.03%
EPS -0.35 0.92 -0.47 -0.56 -0.61 -0.56 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0402 0.0283 0.0193 0.00 0.0284 0.0321 0.0353 1.34%
Price Multiplier on Financial Quarter End Date
31/12/17 30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 CAGR
Date 29/12/17 30/06/11 31/03/11 30/06/10 30/07/10 31/12/08 31/03/08 -
Price 0.22 0.075 0.11 0.15 0.17 0.07 0.95 -
P/RPS 5.66 0.29 0.42 0.08 0.13 0.03 0.52 27.71%
P/EPS -10.66 0.63 -1.80 -2.13 -2.18 -0.95 59.59 -
EY -9.38 159.90 -55.69 -46.88 -45.79 -104.85 1.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.20 0.44 0.00 0.47 0.17 2.07 -7.97%
Price Multiplier on Announcement Date
31/12/17 30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 CAGR
Date - - - 23/08/10 - 25/02/09 30/10/08 -
Price 0.00 0.00 0.00 0.17 0.00 0.09 0.21 -
P/RPS 0.00 0.00 0.00 0.09 0.00 0.03 0.11 -
P/EPS 0.00 0.00 0.00 -2.42 0.00 -1.23 13.17 -
EY 0.00 0.00 0.00 -41.36 0.00 -81.55 7.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.21 0.46 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment