[LFECORP] QoQ Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -47.16%
YoY- -1174.17%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 61,505 28,865 40,717 20,099 13,284 4,522 101,719 -28.56%
PBT -3,272 -3,233 -38,511 -12,614 -8,520 -2,712 1,238 -
Tax -292 -131 -197 -115 -130 -68 -2,762 -77.73%
NP -3,564 -3,364 -38,708 -12,729 -8,650 -2,780 -1,524 76.45%
-
NP to SH -3,512 -3,354 -38,684 -12,729 -8,650 -2,780 -1,524 74.73%
-
Tax Rate - - - - - - 223.10% -
Total Cost 65,069 32,229 79,425 32,828 21,934 7,302 103,243 -26.55%
-
Net Worth 22,372 22,360 25,478 50,957 55,135 60,796 64,496 -50.72%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 22,372 22,360 25,478 50,957 55,135 60,796 64,496 -50.72%
NOSH 52,029 52,000 51,997 51,997 52,014 51,962 52,013 0.02%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -5.79% -11.65% -95.07% -63.33% -65.12% -61.48% -1.50% -
ROE -15.70% -15.00% -151.83% -24.98% -15.69% -4.57% -2.36% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 118.21 55.51 78.31 38.65 25.54 8.70 195.56 -28.57%
EPS -6.75 -6.45 -74.39 -24.48 -16.63 -5.35 -2.93 74.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.43 0.49 0.98 1.06 1.17 1.24 -50.73%
Adjusted Per Share Value based on latest NOSH - 52,028
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 5.55 2.60 3.67 1.81 1.20 0.41 9.18 -28.56%
EPS -0.32 -0.30 -3.49 -1.15 -0.78 -0.25 -0.14 73.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0202 0.0202 0.023 0.046 0.0497 0.0548 0.0582 -50.70%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.30 0.35 0.40 0.42 0.68 0.72 0.99 -
P/RPS 0.25 0.63 0.51 1.09 2.66 8.27 0.51 -37.91%
P/EPS -4.44 -5.43 -0.54 -1.72 -4.09 -13.46 -33.79 -74.24%
EY -22.50 -18.43 -185.99 -58.29 -24.46 -7.43 -2.96 288.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.81 0.82 0.43 0.64 0.62 0.80 -8.53%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 29/05/06 28/02/06 29/11/05 29/08/05 30/05/05 28/02/05 -
Price 0.33 0.35 0.40 0.55 0.50 0.70 0.84 -
P/RPS 0.28 0.63 0.51 1.42 1.96 8.04 0.43 -24.93%
P/EPS -4.89 -5.43 -0.54 -2.25 -3.01 -13.08 -28.67 -69.34%
EY -20.45 -18.43 -185.99 -44.51 -33.26 -7.64 -3.49 226.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.81 0.82 0.56 0.47 0.60 0.68 8.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment