[LFECORP] YoY Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -47.16%
YoY- -1174.17%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 60,277 175,595 85,800 20,099 78,337 103,910 0 -
PBT -7,449 2,198 -4,438 -12,614 3,060 18,317 0 -
Tax -87 -72 -717 -115 -4,059 -9,600 0 -
NP -7,536 2,126 -5,155 -12,729 -999 8,717 0 -
-
NP to SH -7,604 2,129 -4,986 -12,729 -999 14,560 0 -
-
Tax Rate - 3.28% - - 132.65% 52.41% - -
Total Cost 67,813 173,469 90,955 32,828 79,336 95,193 0 -
-
Net Worth 22,065 39,865 25,730 50,957 63,998 83,053 0 -
Dividend
31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 22,065 39,865 25,730 50,957 63,998 83,053 0 -
NOSH 84,866 84,820 57,178 51,997 52,031 73,498 0 -
Ratio Analysis
31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -12.50% 1.21% -6.01% -63.33% -1.28% 8.39% 0.00% -
ROE -34.46% 5.34% -19.38% -24.98% -1.56% 17.53% 0.00% -
Per Share
31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 71.03 207.02 150.06 38.65 150.56 141.38 0.00 -
EPS -8.96 2.51 -8.72 -24.48 -1.92 19.81 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.47 0.45 0.98 1.23 1.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 52,028
31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 5.44 15.84 7.74 1.81 7.07 9.37 0.00 -
EPS -0.69 0.19 -0.45 -1.15 -0.09 1.31 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0199 0.036 0.0232 0.046 0.0577 0.0749 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/12/10 31/12/09 29/09/06 30/09/05 30/09/04 - - -
Price 0.13 0.28 0.30 0.42 1.01 0.00 0.00 -
P/RPS 0.18 0.14 0.20 1.09 0.67 0.00 0.00 -
P/EPS -1.45 11.16 -3.44 -1.72 -52.60 0.00 0.00 -
EY -68.92 8.96 -29.07 -58.29 -1.90 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.67 0.43 0.82 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 23/02/11 23/02/10 29/11/06 29/11/05 29/11/04 28/11/03 - -
Price 0.12 0.31 0.60 0.55 0.95 2.63 0.00 -
P/RPS 0.17 0.15 0.40 1.42 0.63 1.86 0.00 -
P/EPS -1.34 12.35 -6.88 -2.25 -49.48 13.28 0.00 -
EY -74.67 8.10 -14.53 -44.51 -2.02 7.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.66 1.33 0.56 0.77 2.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment