[LFECORP] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 102.72%
YoY- 116.82%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 131,024 95,215 65,992 19,366 109,836 85,800 61,505 65.33%
PBT 4,720 3,461 2,122 978 -19,790 -4,438 -3,272 -
Tax -944 -730 -534 -331 -851 -717 -292 118.17%
NP 3,776 2,731 1,588 647 -20,641 -5,155 -3,564 -
-
NP to SH 3,620 2,522 1,446 564 -20,771 -4,986 -3,512 -
-
Tax Rate 20.00% 21.09% 25.16% 33.84% - - - -
Total Cost 127,248 92,484 64,404 18,719 130,477 90,955 65,069 56.19%
-
Net Worth 34,680 27,226 25,770 24,987 15,488 25,730 22,372 33.83%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 34,680 27,226 25,770 24,987 15,488 25,730 22,372 33.83%
NOSH 72,251 71,647 71,584 71,392 53,409 57,178 52,029 24.39%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 2.88% 2.87% 2.41% 3.34% -18.79% -6.01% -5.79% -
ROE 10.44% 9.26% 5.61% 2.26% -134.10% -19.38% -15.70% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 181.34 132.89 92.19 27.13 205.65 150.06 118.21 32.90%
EPS 5.01 3.52 2.02 0.80 -38.89 -8.72 -6.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.38 0.36 0.35 0.29 0.45 0.43 7.58%
Adjusted Per Share Value based on latest NOSH - 71,392
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 11.82 8.59 5.95 1.75 9.91 7.74 5.55 65.30%
EPS 0.33 0.23 0.13 0.05 -1.87 -0.45 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0313 0.0246 0.0232 0.0225 0.014 0.0232 0.0202 33.79%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.02 0.98 1.09 0.75 0.67 0.30 0.30 -
P/RPS 0.56 0.74 1.18 2.76 0.33 0.20 0.25 70.94%
P/EPS 20.36 27.84 53.96 94.94 -1.72 -3.44 -4.44 -
EY 4.91 3.59 1.85 1.05 -58.04 -29.07 -22.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 2.58 3.03 2.14 2.31 0.67 0.70 109.55%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 26/11/07 24/08/07 31/05/07 28/02/07 29/11/06 29/08/06 -
Price 0.93 0.95 0.90 0.89 0.62 0.60 0.33 -
P/RPS 0.51 0.71 0.98 3.28 0.30 0.40 0.28 48.98%
P/EPS 18.56 26.99 44.55 112.66 -1.59 -6.88 -4.89 -
EY 5.39 3.71 2.24 0.89 -62.73 -14.53 -20.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.50 2.50 2.54 2.14 1.33 0.77 84.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment