[LFECORP] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 18.86%
YoY- 57.07%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 131,023 119,250 114,323 100,336 109,835 106,219 88,740 29.57%
PBT 4,719 -11,891 -14,396 -15,578 -19,789 -30,335 -33,262 -
Tax -944 -864 -1,093 -1,051 -851 -798 -359 90.17%
NP 3,775 -12,755 -15,489 -16,629 -20,640 -31,133 -33,621 -
-
NP to SH 3,619 -13,263 -15,813 -16,852 -20,770 -30,940 -33,545 -
-
Tax Rate 20.00% - - - - - - -
Total Cost 127,248 132,005 129,812 116,965 130,475 137,352 122,361 2.63%
-
Net Worth 35,498 27,441 26,026 24,987 15,491 25,709 22,503 35.39%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 35,498 27,441 26,026 24,987 15,491 25,709 22,503 35.39%
NOSH 73,955 72,214 72,295 71,392 53,417 57,131 52,333 25.85%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 2.88% -10.70% -13.55% -16.57% -18.79% -29.31% -37.89% -
ROE 10.19% -48.33% -60.76% -67.44% -134.08% -120.35% -149.07% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 177.17 165.13 158.13 140.54 205.61 185.92 169.57 2.95%
EPS 4.89 -18.37 -21.87 -23.60 -38.88 -54.16 -64.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.38 0.36 0.35 0.29 0.45 0.43 7.58%
Adjusted Per Share Value based on latest NOSH - 71,392
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 11.82 10.76 10.31 9.05 9.91 9.58 8.00 29.63%
EPS 0.33 -1.20 -1.43 -1.52 -1.87 -2.79 -3.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.032 0.0248 0.0235 0.0225 0.014 0.0232 0.0203 35.33%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.02 0.98 1.09 0.75 0.67 0.30 0.30 -
P/RPS 0.58 0.59 0.69 0.53 0.33 0.16 0.18 117.69%
P/EPS 20.84 -5.34 -4.98 -3.18 -1.72 -0.55 -0.47 -
EY 4.80 -18.74 -20.07 -31.47 -58.03 -180.52 -213.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 2.58 3.03 2.14 2.31 0.67 0.70 109.55%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 26/11/07 24/08/07 31/05/07 28/02/07 29/11/06 29/08/06 -
Price 0.93 0.95 0.90 0.89 0.62 0.60 0.33 -
P/RPS 0.52 0.58 0.57 0.63 0.30 0.32 0.19 95.30%
P/EPS 19.00 -5.17 -4.11 -3.77 -1.59 -1.11 -0.51 -
EY 5.26 -19.33 -24.30 -26.52 -62.71 -90.26 -194.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.50 2.50 2.54 2.14 1.33 0.77 84.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment