[CENBOND] QoQ Cumulative Quarter Result on 31-Mar-2005 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 32.27%
YoY- 5.79%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 112,407 73,729 36,665 140,521 103,787 68,082 35,060 116.96%
PBT 8,952 5,766 2,591 14,203 10,667 6,908 3,384 90.93%
Tax -1,887 -1,543 -716 -3,395 -2,496 -1,657 -1,182 36.47%
NP 7,065 4,223 1,875 10,808 8,171 5,251 2,202 117.07%
-
NP to SH 6,811 4,054 1,794 10,808 8,171 5,251 2,202 111.85%
-
Tax Rate 21.08% 26.76% 27.63% 23.90% 23.40% 23.99% 34.93% -
Total Cost 105,342 69,506 34,790 129,713 95,616 62,831 32,858 116.96%
-
Net Worth 79,141 76,762 74,152 72,800 70,391 67,187 62,757 16.67%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 79,141 76,762 74,152 72,800 70,391 67,187 62,757 16.67%
NOSH 119,911 119,940 119,600 39,999 39,995 39,992 36,700 119.71%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 6.29% 5.73% 5.11% 7.69% 7.87% 7.71% 6.28% -
ROE 8.61% 5.28% 2.42% 14.85% 11.61% 7.82% 3.51% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 93.74 61.47 30.66 351.30 259.50 170.24 95.53 -1.24%
EPS 5.68 3.38 1.50 27.02 20.43 13.13 6.00 -3.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.64 0.62 1.82 1.76 1.68 1.71 -46.89%
Adjusted Per Share Value based on latest NOSH - 40,015
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 93.74 61.48 30.57 117.18 86.55 56.77 29.24 116.95%
EPS 5.68 3.38 1.50 9.01 6.81 4.38 1.84 111.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.6401 0.6183 0.6071 0.587 0.5603 0.5233 16.68%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.38 0.46 0.56 0.72 0.74 0.63 0.65 -
P/RPS 0.41 0.75 1.83 0.20 0.29 0.37 0.68 -28.56%
P/EPS 6.69 13.61 37.33 2.66 3.62 4.80 10.83 -27.40%
EY 14.95 7.35 2.68 37.53 27.61 20.84 9.23 37.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.72 0.90 0.40 0.42 0.38 0.38 32.46%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 25/11/05 25/08/05 26/05/05 28/02/05 29/11/04 26/08/04 -
Price 0.36 0.39 0.49 0.68 0.74 0.74 0.65 -
P/RPS 0.38 0.63 1.60 0.19 0.29 0.43 0.68 -32.08%
P/EPS 6.34 11.54 32.67 2.52 3.62 5.64 10.83 -29.95%
EY 15.78 8.67 3.06 39.74 27.61 17.74 9.23 42.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.79 0.37 0.42 0.44 0.38 27.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment