[PMBTECH] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -38.18%
YoY- -63.65%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 989,589 1,102,709 1,118,844 1,155,166 1,182,214 1,245,356 1,135,262 -8.72%
PBT 53,167 40,438 57,696 96,639 151,257 267,902 280,651 -66.91%
Tax -8,006 -16,848 -17,666 -23,565 -33,059 -52,566 -56,060 -72.58%
NP 45,161 23,590 40,030 73,074 118,198 215,336 224,591 -65.57%
-
NP to SH 45,161 23,590 40,030 73,074 118,198 215,336 224,591 -65.57%
-
Tax Rate 15.06% 41.66% 30.62% 24.38% 21.86% 19.62% 19.97% -
Total Cost 944,428 1,079,119 1,078,814 1,082,092 1,064,016 1,030,020 910,671 2.44%
-
Net Worth 948,587 914,454 908,844 919,143 920,530 875,264 833,863 8.94%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - 10,423 10,423 -
Div Payout % - - - - - 4.84% 4.64% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 948,587 914,454 908,844 919,143 920,530 875,264 833,863 8.94%
NOSH 1,625,900 1,625,900 1,286,490 1,270,882 1,266,831 1,257,767 1,202,071 22.23%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 4.56% 2.14% 3.58% 6.33% 10.00% 17.29% 19.78% -
ROE 4.76% 2.58% 4.40% 7.95% 12.84% 24.60% 26.93% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 69.90 83.20 89.87 93.00 100.17 109.56 103.47 -22.95%
EPS 3.19 1.78 3.22 5.88 10.02 18.94 20.47 -70.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.92 0.95 -
NAPS 0.67 0.69 0.73 0.74 0.78 0.77 0.76 -8.03%
Adjusted Per Share Value based on latest NOSH - 1,270,882
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 60.86 67.82 68.81 71.05 72.71 76.59 69.82 -8.72%
EPS 2.78 1.45 2.46 4.49 7.27 13.24 13.81 -65.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.64 0.64 -
NAPS 0.5834 0.5624 0.559 0.5653 0.5662 0.5383 0.5129 8.93%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.78 3.17 3.86 4.31 4.20 3.79 2.79 -
P/RPS 3.98 3.81 4.30 4.63 4.19 3.46 2.70 29.43%
P/EPS 87.15 178.09 120.05 73.26 41.94 20.01 13.63 243.33%
EY 1.15 0.56 0.83 1.37 2.38 5.00 7.34 -70.83%
DY 0.00 0.00 0.00 0.00 0.00 0.24 0.34 -
P/NAPS 4.15 4.59 5.29 5.82 5.38 4.92 3.67 8.51%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 24/11/23 06/09/23 30/05/23 27/02/23 25/11/22 23/08/22 -
Price 2.70 2.98 3.78 3.77 4.72 4.19 3.30 -
P/RPS 3.86 3.58 4.21 4.05 4.71 3.82 3.19 13.51%
P/EPS 84.65 167.42 117.56 64.08 47.13 22.12 16.12 201.20%
EY 1.18 0.60 0.85 1.56 2.12 4.52 6.20 -66.81%
DY 0.00 0.00 0.00 0.00 0.00 0.22 0.29 -
P/NAPS 4.03 4.32 5.18 5.09 6.05 5.44 4.34 -4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment