[TOYOVEN] QoQ Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 2.14%
YoY- 547.81%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 20,776 91,123 68,624 47,393 24,057 86,374 63,910 -52.81%
PBT 2,403 6,141 4,650 3,427 3,222 1,827 1,940 15.38%
Tax -313 -1,338 -732 -473 -330 -937 -128 81.80%
NP 2,090 4,803 3,918 2,954 2,892 890 1,812 10.01%
-
NP to SH 2,090 4,803 3,918 2,954 2,892 890 1,812 10.01%
-
Tax Rate 13.03% 21.79% 15.74% 13.80% 10.24% 51.29% 6.60% -
Total Cost 18,686 86,320 64,706 44,439 21,165 85,484 62,098 -55.19%
-
Net Worth 123,049 120,909 120,909 120,909 120,909 117,700 117,700 3.01%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 32 - - 1,070 - - -
Div Payout % - 0.67% - - 37.00% - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 123,049 120,909 120,909 120,909 120,909 117,700 117,700 3.01%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 10.06% 5.27% 5.71% 6.23% 12.02% 1.03% 2.84% -
ROE 1.70% 3.97% 3.24% 2.44% 2.39% 0.76% 1.54% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 19.42 85.16 64.13 44.29 22.48 80.72 59.73 -52.81%
EPS 1.95 4.49 3.66 2.76 2.70 0.83 1.69 10.03%
DPS 0.00 0.03 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.15 1.13 1.13 1.13 1.13 1.10 1.10 3.01%
Adjusted Per Share Value based on latest NOSH - 107,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 15.63 68.56 51.64 35.66 18.10 64.99 48.09 -52.82%
EPS 1.57 3.61 2.95 2.22 2.18 0.67 1.36 10.07%
DPS 0.00 0.02 0.00 0.00 0.81 0.00 0.00 -
NAPS 0.9259 0.9098 0.9098 0.9098 0.9098 0.8856 0.8856 3.01%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.715 0.62 0.62 0.78 0.58 0.72 0.58 -
P/RPS 3.68 0.73 0.97 1.76 2.58 0.89 0.97 143.84%
P/EPS 36.61 13.81 16.93 28.25 21.46 86.56 34.25 4.55%
EY 2.73 7.24 5.91 3.54 4.66 1.16 2.92 -4.39%
DY 0.00 0.05 0.00 0.00 1.72 0.00 0.00 -
P/NAPS 0.62 0.55 0.55 0.69 0.51 0.65 0.53 11.05%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 25/02/19 28/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.775 0.655 0.66 0.855 0.605 0.69 0.96 -
P/RPS 3.99 0.77 1.03 1.93 2.69 0.85 1.61 83.43%
P/EPS 39.68 14.59 18.02 30.97 22.38 82.96 56.69 -21.21%
EY 2.52 6.85 5.55 3.23 4.47 1.21 1.76 27.11%
DY 0.00 0.05 0.00 0.00 1.65 0.00 0.00 -
P/NAPS 0.67 0.58 0.58 0.76 0.54 0.63 0.87 -16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment