[TOYOVEN] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 32.63%
YoY- 116.23%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 41,565 20,776 91,123 68,624 47,393 24,057 86,374 -38.56%
PBT 2,764 2,403 6,141 4,650 3,427 3,222 1,827 31.75%
Tax -399 -313 -1,338 -732 -473 -330 -937 -43.36%
NP 2,365 2,090 4,803 3,918 2,954 2,892 890 91.73%
-
NP to SH 2,365 2,090 4,803 3,918 2,954 2,892 890 91.73%
-
Tax Rate 14.44% 13.03% 21.79% 15.74% 13.80% 10.24% 51.29% -
Total Cost 39,200 18,686 86,320 64,706 44,439 21,165 85,484 -40.50%
-
Net Worth 121,979 123,049 120,909 120,909 120,909 120,909 117,700 2.40%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 4,280 - 32 - - 1,070 - -
Div Payout % 180.97% - 0.67% - - 37.00% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 121,979 123,049 120,909 120,909 120,909 120,909 117,700 2.40%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.69% 10.06% 5.27% 5.71% 6.23% 12.02% 1.03% -
ROE 1.94% 1.70% 3.97% 3.24% 2.44% 2.39% 0.76% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 38.85 19.42 85.16 64.13 44.29 22.48 80.72 -38.55%
EPS 2.21 1.95 4.49 3.66 2.76 2.70 0.83 91.99%
DPS 4.00 0.00 0.03 0.00 0.00 1.00 0.00 -
NAPS 1.14 1.15 1.13 1.13 1.13 1.13 1.10 2.40%
Adjusted Per Share Value based on latest NOSH - 107,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 31.28 15.63 68.56 51.64 35.66 18.10 64.99 -38.55%
EPS 1.78 1.57 3.61 2.95 2.22 2.18 0.67 91.70%
DPS 3.22 0.00 0.02 0.00 0.00 0.81 0.00 -
NAPS 0.9178 0.9259 0.9098 0.9098 0.9098 0.9098 0.8856 2.40%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.64 0.715 0.62 0.62 0.78 0.58 0.72 -
P/RPS 1.65 3.68 0.73 0.97 1.76 2.58 0.89 50.85%
P/EPS 28.96 36.61 13.81 16.93 28.25 21.46 86.56 -51.77%
EY 3.45 2.73 7.24 5.91 3.54 4.66 1.16 106.67%
DY 6.25 0.00 0.05 0.00 0.00 1.72 0.00 -
P/NAPS 0.56 0.62 0.55 0.55 0.69 0.51 0.65 -9.44%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 31/05/19 25/02/19 28/11/18 30/08/18 31/05/18 -
Price 0.715 0.775 0.655 0.66 0.855 0.605 0.69 -
P/RPS 1.84 3.99 0.77 1.03 1.93 2.69 0.85 67.26%
P/EPS 32.35 39.68 14.59 18.02 30.97 22.38 82.96 -46.59%
EY 3.09 2.52 6.85 5.55 3.23 4.47 1.21 86.72%
DY 5.59 0.00 0.05 0.00 0.00 1.65 0.00 -
P/NAPS 0.63 0.67 0.58 0.58 0.76 0.54 0.63 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment