[TOYOVEN] QoQ Cumulative Quarter Result on 31-Mar-2019

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- 22.59%
YoY- 439.66%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 64,372 41,565 20,776 91,123 68,624 47,393 24,057 92.39%
PBT 6,918 2,764 2,403 6,141 4,650 3,427 3,222 66.20%
Tax -909 -399 -313 -1,338 -732 -473 -330 96.13%
NP 6,009 2,365 2,090 4,803 3,918 2,954 2,892 62.61%
-
NP to SH 6,009 2,365 2,090 4,803 3,918 2,954 2,892 62.61%
-
Tax Rate 13.14% 14.44% 13.03% 21.79% 15.74% 13.80% 10.24% -
Total Cost 58,363 39,200 18,686 86,320 64,706 44,439 21,165 96.28%
-
Net Worth 125,189 121,979 123,049 120,909 120,909 120,909 120,909 2.33%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - 4,280 - 32 - - 1,070 -
Div Payout % - 180.97% - 0.67% - - 37.00% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 125,189 121,979 123,049 120,909 120,909 120,909 120,909 2.33%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 9.33% 5.69% 10.06% 5.27% 5.71% 6.23% 12.02% -
ROE 4.80% 1.94% 1.70% 3.97% 3.24% 2.44% 2.39% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 60.16 38.85 19.42 85.16 64.13 44.29 22.48 92.41%
EPS 5.62 2.21 1.95 4.49 3.66 2.76 2.70 62.80%
DPS 0.00 4.00 0.00 0.03 0.00 0.00 1.00 -
NAPS 1.17 1.14 1.15 1.13 1.13 1.13 1.13 2.33%
Adjusted Per Share Value based on latest NOSH - 107,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 48.44 31.28 15.63 68.56 51.64 35.66 18.10 92.41%
EPS 4.52 1.78 1.57 3.61 2.95 2.22 2.18 62.38%
DPS 0.00 3.22 0.00 0.02 0.00 0.00 0.81 -
NAPS 0.942 0.9178 0.9259 0.9098 0.9098 0.9098 0.9098 2.33%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.75 0.64 0.715 0.62 0.62 0.78 0.58 -
P/RPS 1.25 1.65 3.68 0.73 0.97 1.76 2.58 -38.23%
P/EPS 13.35 28.96 36.61 13.81 16.93 28.25 21.46 -27.06%
EY 7.49 3.45 2.73 7.24 5.91 3.54 4.66 37.09%
DY 0.00 6.25 0.00 0.05 0.00 0.00 1.72 -
P/NAPS 0.64 0.56 0.62 0.55 0.55 0.69 0.51 16.29%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 29/11/19 30/08/19 31/05/19 25/02/19 28/11/18 30/08/18 -
Price 0.70 0.715 0.775 0.655 0.66 0.855 0.605 -
P/RPS 1.16 1.84 3.99 0.77 1.03 1.93 2.69 -42.83%
P/EPS 12.46 32.35 39.68 14.59 18.02 30.97 22.38 -32.25%
EY 8.02 3.09 2.52 6.85 5.55 3.23 4.47 47.49%
DY 0.00 5.59 0.00 0.05 0.00 0.00 1.65 -
P/NAPS 0.60 0.63 0.67 0.58 0.58 0.76 0.54 7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment