[TOYOVEN] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 224.94%
YoY- 7315.39%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 91,123 68,624 47,393 24,057 86,374 63,910 40,911 70.63%
PBT 6,141 4,650 3,427 3,222 1,827 1,940 565 391.38%
Tax -1,338 -732 -473 -330 -937 -128 -140 350.97%
NP 4,803 3,918 2,954 2,892 890 1,812 425 404.34%
-
NP to SH 4,803 3,918 2,954 2,892 890 1,812 456 381.19%
-
Tax Rate 21.79% 15.74% 13.80% 10.24% 51.29% 6.60% 24.78% -
Total Cost 86,320 64,706 44,439 21,165 85,484 62,098 40,486 65.73%
-
Net Worth 120,909 120,909 120,909 120,909 117,700 117,700 116,630 2.43%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 32 - - 1,070 - - - -
Div Payout % 0.67% - - 37.00% - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 120,909 120,909 120,909 120,909 117,700 117,700 116,630 2.43%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 5.27% 5.71% 6.23% 12.02% 1.03% 2.84% 1.04% -
ROE 3.97% 3.24% 2.44% 2.39% 0.76% 1.54% 0.39% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 85.16 64.13 44.29 22.48 80.72 59.73 38.23 70.64%
EPS 4.49 3.66 2.76 2.70 0.83 1.69 0.43 378.41%
DPS 0.03 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.13 1.13 1.13 1.13 1.10 1.10 1.09 2.43%
Adjusted Per Share Value based on latest NOSH - 107,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 68.62 51.68 35.69 18.12 65.04 48.13 30.81 70.62%
EPS 3.62 2.95 2.22 2.18 0.67 1.36 0.34 384.66%
DPS 0.02 0.00 0.00 0.81 0.00 0.00 0.00 -
NAPS 0.9105 0.9105 0.9105 0.9105 0.8863 0.8863 0.8782 2.43%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.62 0.62 0.78 0.58 0.72 0.58 0.70 -
P/RPS 0.73 0.97 1.76 2.58 0.89 0.97 1.83 -45.84%
P/EPS 13.81 16.93 28.25 21.46 86.56 34.25 164.25 -80.83%
EY 7.24 5.91 3.54 4.66 1.16 2.92 0.61 421.10%
DY 0.05 0.00 0.00 1.72 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.69 0.51 0.65 0.53 0.64 -9.61%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 25/02/19 28/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.655 0.66 0.855 0.605 0.69 0.96 0.68 -
P/RPS 0.77 1.03 1.93 2.69 0.85 1.61 1.78 -42.83%
P/EPS 14.59 18.02 30.97 22.38 82.96 56.69 159.56 -79.73%
EY 6.85 5.55 3.23 4.47 1.21 1.76 0.63 391.50%
DY 0.05 0.00 0.00 1.65 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.76 0.54 0.63 0.87 0.62 -4.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment