[TOYOVEN] QoQ Cumulative Quarter Result on 31-Mar-2013 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 35.68%
YoY- 5.76%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 65,223 44,269 21,213 85,899 65,681 44,713 24,236 93.12%
PBT 1,697 1,154 444 1,561 1,465 1,004 614 96.57%
Tax -514 -349 -141 -593 -766 -352 -255 59.36%
NP 1,183 805 303 968 699 652 359 120.96%
-
NP to SH 1,108 739 250 1,175 866 757 386 101.58%
-
Tax Rate 30.29% 30.24% 31.76% 37.99% 52.29% 35.06% 41.53% -
Total Cost 64,040 43,464 20,910 84,931 64,982 44,061 23,877 92.69%
-
Net Worth 117,700 117,700 117,700 66,339 65,483 65,483 65,055 48.31%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 117,700 117,700 117,700 66,339 65,483 65,483 65,055 48.31%
NOSH 107,000 107,000 107,000 107,000 42,800 42,800 42,800 83.89%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 1.81% 1.82% 1.43% 1.13% 1.06% 1.46% 1.48% -
ROE 0.94% 0.63% 0.21% 1.77% 1.32% 1.16% 0.59% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 60.96 41.37 19.83 200.70 153.46 104.47 56.63 5.02%
EPS 1.11 0.75 0.23 2.75 2.02 1.77 0.90 14.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.10 1.10 1.55 1.53 1.53 1.52 -19.34%
Adjusted Per Share Value based on latest NOSH - 107,000
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 49.08 33.31 15.96 64.63 49.42 33.64 18.24 93.10%
EPS 0.83 0.56 0.19 0.88 0.65 0.57 0.29 101.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8856 0.8856 0.8856 0.4992 0.4927 0.4927 0.4895 48.31%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.69 0.735 0.73 0.85 1.09 1.34 1.38 -
P/RPS 1.13 1.78 3.68 0.42 0.71 1.28 2.44 -40.05%
P/EPS 66.63 106.42 312.44 30.96 53.87 75.76 153.02 -42.46%
EY 1.50 0.94 0.32 3.23 1.86 1.32 0.65 74.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.67 0.66 0.55 0.71 0.88 0.91 -21.68%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 24/02/14 26/11/13 20/08/13 28/05/13 27/02/13 27/11/12 27/08/12 -
Price 0.69 0.695 0.75 0.715 0.815 1.19 1.39 -
P/RPS 1.13 1.68 3.78 0.36 0.53 1.14 2.45 -40.22%
P/EPS 66.63 100.63 321.00 26.04 40.28 67.28 154.12 -42.73%
EY 1.50 0.99 0.31 3.84 2.48 1.49 0.65 74.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.68 0.46 0.53 0.78 0.91 -21.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment