[TOYOVEN] YoY TTM Result on 31-Mar-2013 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -1.76%
YoY- 5.67%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 80,546 81,868 85,837 85,899 92,829 110,134 93,605 -2.47%
PBT 2,195 2,267 5,438 1,560 2,413 5,392 6,082 -15.60%
Tax -1,309 -866 -810 -592 -1,539 -2,820 -2,582 -10.69%
NP 886 1,401 4,628 968 874 2,572 3,500 -20.44%
-
NP to SH 1,503 1,614 4,546 1,174 1,111 2,531 4,015 -15.09%
-
Tax Rate 59.64% 38.20% 14.90% 37.95% 63.78% 52.30% 42.45% -
Total Cost 79,660 80,467 81,209 84,931 91,955 107,562 90,105 -2.03%
-
Net Worth 124,119 121,979 121,979 66,339 64,627 63,475 60,706 12.64%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - 1,080 - - - - - -
Div Payout % - 66.96% - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 124,119 121,979 121,979 66,339 64,627 63,475 60,706 12.64%
NOSH 107,000 107,000 107,000 107,000 42,800 42,888 42,750 16.50%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 1.10% 1.71% 5.39% 1.13% 0.94% 2.34% 3.74% -
ROE 1.21% 1.32% 3.73% 1.77% 1.72% 3.99% 6.61% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 75.28 76.51 80.22 200.70 216.89 256.79 218.95 -16.28%
EPS 1.40 1.51 4.25 2.74 2.60 5.90 9.39 -27.16%
DPS 0.00 1.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.14 1.14 1.55 1.51 1.48 1.42 -3.31%
Adjusted Per Share Value based on latest NOSH - 107,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 60.65 61.65 64.64 64.68 69.90 82.93 70.49 -2.47%
EPS 1.13 1.22 3.42 0.88 0.84 1.91 3.02 -15.09%
DPS 0.00 0.81 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9347 0.9185 0.9185 0.4996 0.4867 0.478 0.4571 12.64%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.63 0.62 0.68 0.85 1.58 1.68 1.81 -
P/RPS 0.84 0.81 0.85 0.42 0.73 0.65 0.83 0.19%
P/EPS 44.85 41.10 16.01 30.99 60.87 28.47 19.27 15.10%
EY 2.23 2.43 6.25 3.23 1.64 3.51 5.19 -13.12%
DY 0.00 1.63 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.60 0.55 1.05 1.14 1.27 -13.27%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 29/05/15 29/05/14 28/05/13 28/05/12 23/05/11 27/05/10 -
Price 0.61 0.585 0.65 0.715 1.43 1.71 1.69 -
P/RPS 0.81 0.76 0.81 0.36 0.66 0.67 0.77 0.84%
P/EPS 43.43 38.78 15.30 26.07 55.09 28.98 17.99 15.80%
EY 2.30 2.58 6.54 3.84 1.82 3.45 5.56 -13.66%
DY 0.00 1.73 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.57 0.46 0.95 1.16 1.19 -12.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment