[CHGP] QoQ Cumulative Quarter Result on 31-Mar-2010 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 69.85%
YoY- 99.32%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 121,845 86,740 42,663 153,998 107,611 48,822 23,080 202.27%
PBT 2,185 1,363 582 104 -814 -2,223 -931 -
Tax -614 -369 -132 160 -362 -318 -178 127.78%
NP 1,571 994 450 264 -1,176 -2,541 -1,109 -
-
NP to SH 1,202 549 222 -413 -1,370 -2,582 -957 -
-
Tax Rate 28.10% 27.07% 22.68% -153.85% - - - -
Total Cost 120,274 85,746 42,213 153,734 108,787 51,363 24,189 190.46%
-
Net Worth 45,593 43,919 44,399 44,053 42,898 41,422 42,995 3.97%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 45,593 43,919 44,399 44,053 42,898 41,422 42,995 3.97%
NOSH 138,160 137,249 138,750 137,666 138,383 138,074 138,695 -0.25%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 1.29% 1.15% 1.05% 0.17% -1.09% -5.20% -4.81% -
ROE 2.64% 1.25% 0.50% -0.94% -3.19% -6.23% -2.23% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 88.19 63.20 30.75 111.86 77.76 35.36 16.64 203.05%
EPS 0.87 0.40 0.16 -0.30 -0.99 -1.87 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.32 0.32 0.31 0.30 0.31 4.24%
Adjusted Per Share Value based on latest NOSH - 138,695
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 18.43 13.12 6.45 23.29 16.28 7.38 3.49 202.33%
EPS 0.18 0.08 0.03 -0.06 -0.21 -0.39 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.069 0.0664 0.0672 0.0666 0.0649 0.0627 0.065 4.05%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.22 0.22 0.22 0.27 0.26 0.30 0.28 -
P/RPS 0.25 0.35 0.72 0.24 0.33 0.85 1.68 -71.82%
P/EPS 25.29 55.00 137.50 -90.00 -26.26 -16.04 -40.58 -
EY 3.95 1.82 0.73 -1.11 -3.81 -6.23 -2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.69 0.84 0.84 1.00 0.90 -17.81%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 24/11/10 25/08/10 26/05/10 24/02/10 25/11/09 19/08/09 -
Price 0.31 0.22 0.24 0.21 0.28 0.23 0.30 -
P/RPS 0.35 0.35 0.78 0.19 0.36 0.65 1.80 -66.33%
P/EPS 35.63 55.00 150.00 -70.00 -28.28 -12.30 -43.48 -
EY 2.81 1.82 0.67 -1.43 -3.54 -8.13 -2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.69 0.75 0.66 0.90 0.77 0.97 -2.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment